Administrative Expenses
-2,512,459 GBP2024-07-01 ~ 2025-06-30
-2,676,194 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
28,610 GBP2024-07-01 ~ 2025-06-30
12,736 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
-31,705 GBP2024-07-01 ~ 2025-06-30
0 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
421,342 GBP2024-07-01 ~ 2025-06-30
445,180 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
140,000 GBP2024-07-01 ~ 2025-06-30
10,000 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
561,342 GBP2024-07-01 ~ 2025-06-30
455,180 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Other
6,649 GBP2025-06-30
10,871 GBP2024-06-30
Property, Plant & Equipment
12,456 GBP2025-06-30
9,553 GBP2024-06-30
Fixed Assets
19,105 GBP2025-06-30
20,424 GBP2024-06-30
Debtors
4,432,370 GBP2025-06-30
8,244,916 GBP2024-06-30
Cash at bank and in hand
1,029,242 GBP2025-06-30
159,035 GBP2024-06-30
Current Assets
5,461,612 GBP2025-06-30
8,403,951 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-3,787,911 GBP2025-06-30
-7,292,911 GBP2024-06-30
Net Current Assets/Liabilities
1,673,701 GBP2025-06-30
1,111,040 GBP2024-06-30
Total Assets Less Current Liabilities
1,692,806 GBP2025-06-30
1,131,464 GBP2024-06-30
Equity
Called up share capital
1,275,002 GBP2025-06-30
1,275,002 GBP2024-06-30
1,275,002 GBP2023-06-30
Share premium
3,400,000 GBP2025-06-30
3,400,000 GBP2024-06-30
3,400,000 GBP2023-06-30
Retained earnings (accumulated losses)
-2,982,196 GBP2025-06-30
-3,543,538 GBP2024-06-30
-4,587,761 GBP2023-06-30
Equity
1,692,806 GBP2025-06-30
1,131,464 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
561,342 GBP2024-07-01 ~ 2025-06-30
455,180 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
24,500 GBP2024-07-01 ~ 2025-06-30
20,000 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
192024-07-01 ~ 2025-06-30
212023-07-01 ~ 2024-06-30
Wages/Salaries
1,284,526 GBP2024-07-01 ~ 2025-06-30
1,322,014 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
29,803 GBP2024-07-01 ~ 2025-06-30
25,205 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
1,454,226 GBP2024-07-01 ~ 2025-06-30
1,507,374 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-140,000 GBP2024-07-01 ~ 2025-06-30
-10,000 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Computer software
21,111 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,000 GBP2025-06-30
4,000 GBP2024-06-30
Furniture and fittings
104,756 GBP2025-06-30
104,756 GBP2024-06-30
Computers
16,734 GBP2025-06-30
9,659 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
125,490 GBP2025-06-30
118,415 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,533 GBP2025-06-30
1,733 GBP2024-06-30
Furniture and fittings
104,171 GBP2025-06-30
103,786 GBP2024-06-30
Computers
6,330 GBP2025-06-30
3,343 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
113,034 GBP2025-06-30
108,862 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
800 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
385 GBP2024-07-01 ~ 2025-06-30
Computers
2,987 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,172 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
1,467 GBP2025-06-30
2,267 GBP2024-06-30
Furniture and fittings
585 GBP2025-06-30
970 GBP2024-06-30
Computers
10,404 GBP2025-06-30
6,316 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
3,392,381 GBP2025-06-30
3,478,891 GBP2024-06-30
Other Debtors
Current
64,001 GBP2025-06-30
104,985 GBP2024-06-30
Prepayments/Accrued Income
Current
60,843 GBP2025-06-30
85,511 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
4,282,370 GBP2025-06-30
8,234,916 GBP2024-06-30
Trade Creditors/Trade Payables
Current
774,578 GBP2025-06-30
971,106 GBP2024-06-30
Amounts owed to group undertakings
Current
1,878,539 GBP2025-06-30
4,394,084 GBP2024-06-30
Other Taxation & Social Security Payable
Current
56,517 GBP2025-06-30
51,675 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
1,078,277 GBP2025-06-30
1,876,046 GBP2024-06-30
Creditors
Current
3,787,911 GBP2025-06-30
7,292,911 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,275,002 shares2025-06-30
1,275,002 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
44,116 GBP2025-06-30
Between two and five year
52,926 GBP2025-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
97,042 GBP2025-06-30