Par Value of Share
Class 1 ordinary share
1002023-04-01 ~ 2024-03-31
Property, Plant & Equipment
5,975,000 GBP2024-03-31
5,999,342 GBP2023-03-31
Fixed Assets - Investments
508,118 GBP2024-03-31
508,118 GBP2023-03-31
Investment Property
1,500,000 GBP2024-03-31
1,500,000 GBP2023-03-31
Fixed Assets
7,983,118 GBP2024-03-31
8,007,460 GBP2023-03-31
Total Inventories
1,625,184 GBP2024-03-31
3,455,173 GBP2023-03-31
Debtors
1,612,336 GBP2024-03-31
1,982,144 GBP2023-03-31
Cash at bank and in hand
1,459,756 GBP2024-03-31
958,025 GBP2023-03-31
Current Assets
4,697,276 GBP2024-03-31
6,395,342 GBP2023-03-31
Creditors
Current
3,767,539 GBP2024-03-31
4,033,399 GBP2023-03-31
Net Current Assets/Liabilities
929,737 GBP2024-03-31
2,361,943 GBP2023-03-31
Total Assets Less Current Liabilities
8,912,855 GBP2024-03-31
10,369,403 GBP2023-03-31
Creditors
Non-current
-1,470,463 GBP2023-03-31
Net Assets/Liabilities
8,410,974 GBP2024-03-31
8,397,059 GBP2023-03-31
Equity
Called up share capital
110,000 GBP2024-03-31
110,000 GBP2023-03-31
Revaluation reserve
3,382,001 GBP2024-03-31
3,382,001 GBP2023-03-31
Capital redemption reserve
90,000 GBP2024-03-31
90,000 GBP2023-03-31
Retained earnings (accumulated losses)
4,828,973 GBP2024-03-31
4,815,058 GBP2023-03-31
Equity
8,410,974 GBP2024-03-31
8,397,059 GBP2023-03-31
Average Number of Employees
72023-04-01 ~ 2024-03-31
72022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,900,000 GBP2024-03-31
5,900,000 GBP2023-03-31
Plant and equipment
289,026 GBP2024-03-31
289,026 GBP2023-03-31
Furniture and fittings
331,029 GBP2024-03-31
337,549 GBP2023-03-31
Motor vehicles
54,000 GBP2024-03-31
54,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
6,574,055 GBP2024-03-31
6,580,575 GBP2023-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-7,478 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-7,478 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
257,517 GBP2024-03-31
247,014 GBP2023-03-31
Furniture and fittings
322,132 GBP2024-03-31
326,344 GBP2023-03-31
Motor vehicles
19,406 GBP2024-03-31
7,875 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
599,055 GBP2024-03-31
581,233 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
10,503 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
2,980 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
11,531 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,014 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-7,192 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7,192 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
5,900,000 GBP2024-03-31
5,900,000 GBP2023-03-31
Plant and equipment
31,509 GBP2024-03-31
42,012 GBP2023-03-31
Furniture and fittings
8,897 GBP2024-03-31
11,205 GBP2023-03-31
Motor vehicles
34,594 GBP2024-03-31
46,125 GBP2023-03-31
Investment Property - Fair Value Model
1,500,000 GBP2023-03-31
Finished Goods
1,625,184 GBP2024-03-31
3,455,173 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
693,770 GBP2024-03-31
867,181 GBP2023-03-31
Other Debtors
Current
690 GBP2023-03-31
Prepayments/Accrued Income
Current
204,934 GBP2024-03-31
227,989 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
917,642 GBP2024-03-31
1,095,860 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
1,486,902 GBP2024-03-31
218,525 GBP2023-03-31
Trade Creditors/Trade Payables
Current
345,101 GBP2024-03-31
244,983 GBP2023-03-31
Amounts owed to group undertakings
Current
1,755,981 GBP2024-03-31
3,328,796 GBP2023-03-31
Corporation Tax Payable
Current
13,451 GBP2024-03-31
67,508 GBP2023-03-31
Other Taxation & Social Security Payable
Current
16,677 GBP2024-03-31
Other Creditors
Current
10,820 GBP2024-03-31
18,360 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
78,526 GBP2024-03-31
87,386 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
1,470,463 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
1,486,902 GBP2024-03-31
218,525 GBP2023-03-31
Non-current, Between one and two years
218,525 GBP2023-03-31
Non-current, Between two and five year
1,251,938 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,594 GBP2024-03-31
17,362 GBP2023-03-31
Between one and five year
14,106 GBP2024-03-31
29,701 GBP2023-03-31
All periods
29,700 GBP2024-03-31
47,063 GBP2023-03-31
Bank Borrowings
Secured
1,486,902 GBP2024-03-31
1,688,988 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
501,881 GBP2024-03-31
501,881 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,100 shares2024-03-31