96090 - Other Service Activities N.e.c.
Cost of Sales
-5,125,202 GBP2023-04-01 ~ 2024-03-31
-5,898,384 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-93,434 GBP2023-04-01 ~ 2024-03-31
-102,003 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,979,798 GBP2023-04-01 ~ 2024-03-31
-2,640,044 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
42,941 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-04-01 ~ 2024-03-31
1,026 GBP2022-04-01 ~ 2023-03-31
-1,026 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,158,544 GBP2023-04-01 ~ 2024-03-31
1,587,166 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
913,379 GBP2023-04-01 ~ 2024-03-31
1,315,276 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Other
75,181 GBP2024-03-31
71,273 GBP2023-03-31
Property, Plant & Equipment
3,043,455 GBP2024-03-31
4,787,489 GBP2023-03-31
Investment Property
1,912,714 GBP2024-03-31
1,180,000 GBP2023-03-31
Fixed Assets
5,031,350 GBP2024-03-31
6,038,762 GBP2023-03-31
Debtors
2,930,570 GBP2024-03-31
3,896,223 GBP2023-03-31
Cash at bank and in hand
2,723,083 GBP2024-03-31
601,907 GBP2023-03-31
Current Assets
7,819,882 GBP2024-03-31
6,755,132 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-881,463 GBP2024-03-31
-1,219,960 GBP2023-03-31
Net Current Assets/Liabilities
6,938,419 GBP2024-03-31
5,535,172 GBP2023-03-31
Total Assets Less Current Liabilities
11,969,769 GBP2024-03-31
11,573,934 GBP2023-03-31
Net Assets/Liabilities
11,879,834 GBP2024-03-31
11,426,580 GBP2023-03-31
Equity
Called up share capital
85 GBP2024-03-31
85 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
11,879,749 GBP2024-03-31
11,426,495 GBP2023-03-31
12,844,851 GBP2022-03-31
Equity
11,879,834 GBP2024-03-31
11,426,580 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
913,379 GBP2023-04-01 ~ 2024-03-31
1,315,276 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-833,647 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-460,125 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
8,000 GBP2023-04-01 ~ 2024-03-31
8,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
502023-04-01 ~ 2024-03-31
532022-04-01 ~ 2023-03-31
Wages/Salaries
2,426,390 GBP2023-04-01 ~ 2024-03-31
2,252,803 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
113,489 GBP2023-04-01 ~ 2024-03-31
108,826 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,794,683 GBP2023-04-01 ~ 2024-03-31
2,605,290 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
633,765 GBP2023-04-01 ~ 2024-03-31
460,411 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-57,418 GBP2023-04-01 ~ 2024-03-31
33,275 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
71,025 GBP2024-03-31
71,025 GBP2023-03-31
Development expenditure
120,235 GBP2024-03-31
105,235 GBP2023-03-31
Intangible Assets - Gross Cost
191,260 GBP2024-03-31
176,260 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
45,054 GBP2024-03-31
33,962 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
116,079 GBP2024-03-31
104,987 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
11,092 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
11,092 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Development expenditure
75,181 GBP2024-03-31
71,273 GBP2023-03-31
Intangible Assets
75,181 GBP2024-03-31
71,273 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,832,579 GBP2024-03-31
4,322,399 GBP2023-03-31
Plant and equipment
425,219 GBP2024-03-31
400,100 GBP2023-03-31
Furniture and fittings
419,789 GBP2024-03-31
403,138 GBP2023-03-31
Motor vehicles
455,801 GBP2024-03-31
769,273 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
4,133,388 GBP2024-03-31
5,894,910 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-221 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-313,472 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-313,693 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
266,520 GBP2024-03-31
251,098 GBP2023-03-31
Plant and equipment
287,423 GBP2024-03-31
263,872 GBP2023-03-31
Furniture and fittings
318,887 GBP2024-03-31
292,943 GBP2023-03-31
Motor vehicles
217,103 GBP2024-03-31
299,508 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,089,933 GBP2024-03-31
1,107,421 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
15,422 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
23,551 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
26,148 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
99,310 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
164,431 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-204 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-181,715 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-181,919 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,566,059 GBP2024-03-31
4,071,301 GBP2023-03-31
Plant and equipment
137,796 GBP2024-03-31
136,228 GBP2023-03-31
Furniture and fittings
100,902 GBP2024-03-31
110,195 GBP2023-03-31
Motor vehicles
238,698 GBP2024-03-31
469,765 GBP2023-03-31
Investment Property - Fair Value Model
1,912,714 GBP2024-03-31
1,180,000 GBP2023-03-31
Disposals of Investment Property - Fair Value Model
-1,180,000 GBP2023-04-01 ~ 2024-03-31
Finished Goods/Goods for Resale
1,299,015 GBP2024-03-31
1,404,695 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,541,592 GBP2024-03-31
2,404,839 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
327,028 GBP2024-03-31
454,891 GBP2023-03-31
Other Debtors
Current
917,124 GBP2024-03-31
959,704 GBP2023-03-31
Prepayments/Accrued Income
Current
144,826 GBP2024-03-31
76,789 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,930,570 GBP2024-03-31
3,896,223 GBP2023-03-31
Trade Creditors/Trade Payables
Current
77,363 GBP2024-03-31
112,608 GBP2023-03-31
Corporation Tax Payable
Current
101,555 GBP2024-03-31
118,725 GBP2023-03-31
Other Taxation & Social Security Payable
Current
288,299 GBP2024-03-31
316,181 GBP2023-03-31
Other Creditors
Current
256,703 GBP2024-03-31
514,761 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
157,543 GBP2024-03-31
157,685 GBP2023-03-31
Creditors
Current
881,463 GBP2024-03-31
1,219,960 GBP2023-03-31
Equity
Capital redemption reserve
147,354 GBP2022-03-31
Called up share capital
85 GBP2024-03-31
85 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
96,107 GBP2024-03-31
62,665 GBP2023-03-31
Between two and five year
184,667 GBP2024-03-31
182,825 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
280,774 GBP2024-03-31
245,490 GBP2023-03-31