Cost of Sales
-5,785,339 GBP2022-11-01 ~ 2023-10-31
-2,304,804 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-3,186,361 GBP2022-11-01 ~ 2023-10-31
-3,330,472 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
36 GBP2022-11-01 ~ 2023-10-31
19 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
-40,823 GBP2022-11-01 ~ 2023-10-31
-39,876 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
1,097,480 GBP2022-11-01 ~ 2023-10-31
-1,339,640 GBP2021-11-01 ~ 2022-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2022-11-01 ~ 2023-10-31
427,270 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
1,097,480 GBP2022-11-01 ~ 2023-10-31
-912,370 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
66,547 GBP2023-10-31
85,195 GBP2022-10-31
Fixed Assets - Investments
4,400 GBP2023-10-31
4,400 GBP2022-10-31
Fixed Assets
70,947 GBP2023-10-31
89,595 GBP2022-10-31
Debtors
4,948,437 GBP2023-10-31
3,996,529 GBP2022-10-31
Cash at bank and in hand
1,614,675 GBP2023-10-31
19,718 GBP2022-10-31
Current Assets
6,563,112 GBP2023-10-31
4,016,247 GBP2022-10-31
Net Current Assets/Liabilities
2,377,690 GBP2023-10-31
1,302,024 GBP2022-10-31
Total Assets Less Current Liabilities
2,448,637 GBP2023-10-31
1,391,619 GBP2022-10-31
Net Assets/Liabilities
1,707,953 GBP2023-10-31
870,475 GBP2022-10-31
Equity
Called up share capital
5,000 GBP2023-10-31
5,000 GBP2022-10-31
5,000 GBP2021-10-31
Capital redemption reserve
5,000 GBP2023-10-31
5,000 GBP2022-10-31
5,000 GBP2021-10-31
Retained earnings (accumulated losses)
1,697,953 GBP2023-10-31
860,475 GBP2022-10-31
1,772,845 GBP2021-10-31
Equity
1,707,953 GBP2023-10-31
870,475 GBP2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
1,097,480 GBP2022-11-01 ~ 2023-10-31
-912,370 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
-260,000 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
422022-11-01 ~ 2023-10-31
492021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
55,618 GBP2023-10-31
200,920 GBP2022-10-31
Other
47,455 GBP2023-10-31
730,002 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
103,073 GBP2023-10-31
930,922 GBP2022-10-31
Property, Plant & Equipment - Other Disposals
Land and buildings
-200,920 GBP2022-11-01 ~ 2023-10-31
Other
-688,841 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals
-889,761 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
11,214 GBP2023-10-31
183,375 GBP2022-10-31
Other
25,312 GBP2023-10-31
662,352 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
36,526 GBP2023-10-31
845,727 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
28,759 GBP2022-11-01 ~ 2023-10-31
Other
51,801 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
80,560 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
-200,920 GBP2022-11-01 ~ 2023-10-31
Other
-688,841 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-889,761 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings
44,404 GBP2023-10-31
17,545 GBP2022-10-31
Other
22,143 GBP2023-10-31
67,650 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
4,041,941 GBP2023-10-31
1,834,896 GBP2022-10-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-10-31
737,102 GBP2022-10-31
Amounts Owed By Related Parties
31,209 GBP2023-10-31
261,743 GBP2022-10-31
Other Debtors
Current
875,287 GBP2023-10-31
1,162,788 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-10-31
38,333 GBP2022-10-31
Trade Creditors/Trade Payables
Current
2,237,944 GBP2023-10-31
1,160,233 GBP2022-10-31
Amounts owed to group undertakings
Current
495,391 GBP2023-10-31
189,690 GBP2022-10-31
Corporation Tax Payable
Current
3,118 GBP2023-10-31
0 GBP2022-10-31
Other Taxation & Social Security Payable
Current
57,005 GBP2023-10-31
215,520 GBP2022-10-31
Other Creditors
Current
1,381,964 GBP2023-10-31
1,110,447 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current
18,333 GBP2023-10-31
0 GBP2022-10-31
Other Creditors
Non-current
15,844 GBP2023-10-31
74,637 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
401,399 GBP2023-10-31
200,115 GBP2022-10-31