Administrative Expenses
-3,499,418 GBP2023-11-01 ~ 2024-10-31
-3,186,361 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-11-01 ~ 2024-10-31
36 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
3,926,046 GBP2023-11-01 ~ 2024-10-31
1,097,480 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-566,314 GBP2023-11-01 ~ 2024-10-31
566,314 GBP2023-11-01 ~ 2024-10-31
0 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
3,359,732 GBP2023-11-01 ~ 2024-10-31
1,097,480 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
87,379 GBP2024-10-31
66,547 GBP2023-10-31
Fixed Assets - Investments
4,400 GBP2024-10-31
4,400 GBP2023-10-31
Fixed Assets
91,779 GBP2024-10-31
70,947 GBP2023-10-31
Debtors
10,869,093 GBP2024-10-31
4,948,437 GBP2023-10-31
Cash at bank and in hand
2,567,141 GBP2024-10-31
1,614,675 GBP2023-10-31
Current Assets
13,436,234 GBP2024-10-31
6,563,112 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-8,203,293 GBP2024-10-31
-4,185,422 GBP2023-10-31
Net Current Assets/Liabilities
5,232,941 GBP2024-10-31
2,377,690 GBP2023-10-31
Total Assets Less Current Liabilities
5,324,720 GBP2024-10-31
2,448,637 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-34,177 GBP2023-10-31
Net Assets/Liabilities
4,630,998 GBP2024-10-31
1,707,953 GBP2023-10-31
Equity
Called up share capital
5,000 GBP2024-10-31
5,000 GBP2023-10-31
5,000 GBP2022-10-31
Capital redemption reserve
5,000 GBP2024-10-31
5,000 GBP2023-10-31
5,000 GBP2022-10-31
Retained earnings (accumulated losses)
4,620,998 GBP2024-10-31
1,697,953 GBP2023-10-31
860,473 GBP2022-10-31
Equity
4,630,998 GBP2024-10-31
1,707,953 GBP2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
3,359,732 GBP2023-11-01 ~ 2024-10-31
1,097,480 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-260,000 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-436,687 GBP2023-11-01 ~ 2024-10-31
Audit Fees/Expenses
66,000 GBP2023-11-01 ~ 2024-10-31
Average Number of Employees
482023-11-01 ~ 2024-10-31
422022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
123,603 GBP2023-11-01 ~ 2024-10-31
100,616 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
335,638 GBP2023-11-01 ~ 2024-10-31
502,957 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
7,331 GBP2023-11-01 ~ 2024-10-31
0 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
96,355 GBP2024-10-31
39,187 GBP2023-10-31
Furniture and fittings
8,568 GBP2024-10-31
8,268 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
160,541 GBP2024-10-31
103,073 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
37,151 GBP2024-10-31
21,178 GBP2023-10-31
Furniture and fittings
6,257 GBP2024-10-31
4,134 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
73,162 GBP2024-10-31
36,526 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
18,540 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
15,973 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
2,123 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
36,636 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Plant and equipment
59,204 GBP2024-10-31
18,009 GBP2023-10-31
Furniture and fittings
2,311 GBP2024-10-31
4,134 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
8,055,186 GBP2024-10-31
4,041,941 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
18,695 GBP2024-10-31
0 GBP2023-10-31
Other Debtors
Current
414,199 GBP2024-10-31
451,165 GBP2023-10-31
Prepayments/Accrued Income
Current
2,381,013 GBP2024-10-31
455,331 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-10-31
10,000 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
15,795 GBP2024-10-31
58,793 GBP2023-10-31
Trade Creditors/Trade Payables
Current
5,181,208 GBP2024-10-31
2,237,944 GBP2023-10-31
Amounts owed to group undertakings
Current
687,360 GBP2024-10-31
495,391 GBP2023-10-31
Corporation Tax Payable
Current
3,118 GBP2024-10-31
3,118 GBP2023-10-31
Other Taxation & Social Security Payable
Current
77,115 GBP2024-10-31
57,005 GBP2023-10-31
Other Creditors
Current
37,391 GBP2024-10-31
29,970 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
1,343,259 GBP2024-10-31
1,001,215 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
8,333 GBP2024-10-31
18,333 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-10-31
15,844 GBP2023-10-31
Bank Borrowings
18,333 GBP2024-10-31
28,333 GBP2023-10-31
Total Borrowings
Current
10,000 GBP2024-10-31
10,000 GBP2023-10-31
Non-current
8,333 GBP2024-10-31
18,333 GBP2023-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
15,795 GBP2024-10-31
58,793 GBP2023-10-31
Minimum gross finance lease payments owing
15,795 GBP2024-10-31
74,637 GBP2023-10-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2024-10-31
Class 2 ordinary share
5,000 shares2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
222,745 GBP2024-10-31
Between two and five year
72,415 GBP2024-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
295,160 GBP2024-10-31