47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
(expand)Current Assets
4,972,977 GBP2024-04-30
5,244,350 GBP2023-04-30
4,303,095 GBP2022-04-30
Creditors
Current
-3,824,864 GBP2024-04-30
3,824,864 GBP2024-04-30
-4,079,347 GBP2023-04-30
4,079,347 GBP2023-04-30
-2,754,208 GBP2022-04-30
Net Current Assets/Liabilities
1,148,113 GBP2024-04-30
1,165,003 GBP2023-04-30
1,548,887 GBP2022-04-30
Total Assets Less Current Liabilities
2,272,641 GBP2024-04-30
2,216,234 GBP2023-04-30
2,802,417 GBP2022-04-30
Net Assets/Liabilities
2,272,641 GBP2024-04-30
2,216,234 GBP2023-04-30
2,802,417 GBP2022-04-30
Creditors
Non-current
1,238,210 GBP2024-04-30
1,898,134 GBP2023-04-30
873,567 GBP2022-04-30
Equity
Called up share capital
26,956 GBP2024-04-30
26,956 GBP2023-04-30
40,000 GBP2022-04-30
Capital redemption reserve
13,044 GBP2024-04-30
13,044 GBP2023-04-30
Retained earnings (accumulated losses)
924,134 GBP2024-04-30
217,527 GBP2023-04-30
1,818,318 GBP2022-04-30
Equity
964,134 GBP2024-04-30
257,527 GBP2023-04-30
1,858,318 GBP2022-04-30
Issue of Equity Instruments
Called up share capital
-13,044 GBP2022-05-01 ~ 2023-04-30
Issue of Equity Instruments
-13,044 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-150,000 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
706,607 GBP2023-05-01 ~ 2024-04-30
Bank Overdrafts
-118,029 GBP2023-04-30
Wages/Salaries
877,734 GBP2023-05-01 ~ 2024-04-30
841,424 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
177,001 GBP2023-05-01 ~ 2024-04-30
80,280 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
13,476 GBP2023-05-01 ~ 2024-04-30
12,917 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
1,068,211 GBP2023-05-01 ~ 2024-04-30
934,621 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
212023-05-01 ~ 2024-04-30
212022-05-01 ~ 2023-04-30
Director Remuneration
105,207 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
91,977 GBP2023-05-01 ~ 2024-04-30
85,313 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
23,500 GBP2023-05-01 ~ 2024-04-30
18,950 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
44,781 GBP2023-05-01 ~ 2024-04-30
59,284 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
190,278 GBP2023-05-01 ~ 2024-04-30
24,634 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Net goodwill
51,598 GBP2023-04-30
Development expenditure
203,404 GBP2023-04-30
Intangible Assets - Gross Cost
255,002 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
51,598 GBP2024-04-30
51,598 GBP2023-04-30
Development expenditure
184,362 GBP2024-04-30
164,022 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
235,960 GBP2024-04-30
215,620 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
20,340 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
20,340 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Development expenditure
19,042 GBP2024-04-30
39,382 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
630,000 GBP2024-04-30
630,000 GBP2023-04-30
Improvements to leasehold property
34,870 GBP2024-04-30
30,110 GBP2023-04-30
Plant and equipment
399,181 GBP2024-04-30
493,871 GBP2023-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-95,299 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
30,277 GBP2024-04-30
21,653 GBP2023-04-30
Plant and equipment
280,471 GBP2024-04-30
341,235 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
8,624 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
30,547 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-91,311 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
630,000 GBP2024-04-30
630,000 GBP2023-04-30
Improvements to leasehold property
4,593 GBP2024-04-30
8,457 GBP2023-04-30
Plant and equipment
118,710 GBP2024-04-30
152,636 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
169,327 GBP2024-04-30
146,227 GBP2023-04-30
Motor vehicles
135,576 GBP2024-04-30
54,524 GBP2023-04-30
Computers
222,273 GBP2024-04-30
183,174 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
1,772,901 GBP2024-04-30
1,680,989 GBP2023-04-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-4,949 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-27,285 GBP2023-05-01 ~ 2024-04-30
Computers
-9,371 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-146,572 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
107,982 GBP2024-04-30
103,230 GBP2023-04-30
Motor vehicles
43,177 GBP2024-04-30
42,574 GBP2023-04-30
Computers
122,042 GBP2024-04-30
90,459 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
667,501 GBP2024-04-30
673,162 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
9,454 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
21,196 GBP2023-05-01 ~ 2024-04-30
Computers
40,320 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
127,426 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-4,702 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-20,593 GBP2023-05-01 ~ 2024-04-30
Computers
-8,737 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-133,087 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Furniture and fittings
61,345 GBP2024-04-30
42,997 GBP2023-04-30
Motor vehicles
92,399 GBP2024-04-30
11,950 GBP2023-04-30
Computers
100,231 GBP2024-04-30
92,715 GBP2023-04-30
Merchandise
699,245 GBP2024-04-30
779,188 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
3,858,981 GBP2024-04-30
3,955,639 GBP2023-04-30
Amounts owed by directors
468,065 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
96,644 GBP2024-04-30
Prepayments
Current
32,798 GBP2024-04-30
20,196 GBP2023-04-30
Debtors
Amounts falling due within one year, Current
4,006,920 GBP2024-04-30
4,459,441 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
327,267 GBP2024-04-30
352,232 GBP2023-04-30
Other Remaining Borrowings
Current
17,432 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
54,856 GBP2024-04-30
19,354 GBP2023-04-30
Trade Creditors/Trade Payables
Current
1,502,943 GBP2024-04-30
926,724 GBP2023-04-30
Corporation Tax Payable
Current
59,301 GBP2023-04-30
Other Taxation & Social Security Payable
Current
84,038 GBP2024-04-30
63,502 GBP2023-04-30
Other Creditors
Current
13,541 GBP2024-04-30
22,572 GBP2023-04-30
Accrued Liabilities
Current
80,709 GBP2024-04-30
85,359 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
1,229,467 GBP2024-04-30
1,649,797 GBP2023-04-30
Other Remaining Borrowings
Non-current
222,106 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
8,743 GBP2024-04-30
26,231 GBP2023-04-30
Bank Borrowings
Non-current, Between two and five year
1,415,594 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
8,743 GBP2024-04-30
26,231 GBP2023-04-30
hire purchase agreements
63,599 GBP2024-04-30
45,585 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
10,128 GBP2024-04-30
41,843 GBP2023-04-30
Between one and five year
10,128 GBP2023-04-30
All periods
10,128 GBP2024-04-30
51,971 GBP2023-04-30
Bank Overdrafts
Secured
118,029 GBP2023-04-30
Bank Borrowings
Secured
1,556,734 GBP2024-04-30
1,884,000 GBP2023-04-30
Minimum gross finance lease payments owing
63,599 GBP2024-04-30
45,585 GBP2023-04-30
Total Borrowings
Secured
1,620,333 GBP2024-04-30
2,047,614 GBP2023-04-30
Deferred Tax Liabilities
70,297 GBP2024-04-30
60,573 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
70,297 GBP2024-04-30
60,573 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,695,652 shares2024-04-30