47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
(expand)Debtors
4,742,398 GBP2025-04-30
4,006,920 GBP2024-04-30
Cash at bank and in hand
3,108 GBP2025-04-30
266,812 GBP2024-04-30
Current Assets
5,602,646 GBP2025-04-30
4,972,977 GBP2024-04-30
Creditors
Current
4,285,212 GBP2025-04-30
3,824,864 GBP2024-04-30
Net Current Assets/Liabilities
1,317,434 GBP2025-04-30
1,148,113 GBP2024-04-30
Total Assets Less Current Liabilities
4,710,008 GBP2025-04-30
2,272,641 GBP2024-04-30
Creditors
Non-current
2,631,820 GBP2025-04-30
1,238,210 GBP2024-04-30
Equity
Called up share capital
26,956 GBP2025-04-30
26,956 GBP2024-04-30
26,956 GBP2023-04-30
Capital redemption reserve
13,044 GBP2025-04-30
13,044 GBP2024-04-30
13,044 GBP2023-04-30
Retained earnings (accumulated losses)
1,954,998 GBP2025-04-30
924,134 GBP2024-04-30
217,527 GBP2023-04-30
Equity
1,994,998 GBP2025-04-30
964,134 GBP2024-04-30
257,527 GBP2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,030,864 GBP2024-05-01 ~ 2025-04-30
706,607 GBP2023-05-01 ~ 2024-04-30
Bank Overdrafts
-387,936 GBP2025-04-30
-118,029 GBP2023-04-30
Wages/Salaries
935,265 GBP2024-05-01 ~ 2025-04-30
877,734 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
111,052 GBP2024-05-01 ~ 2025-04-30
177,001 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
14,658 GBP2024-05-01 ~ 2025-04-30
13,476 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
1,060,975 GBP2024-05-01 ~ 2025-04-30
1,068,211 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
242024-05-01 ~ 2025-04-30
212023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
98,476 GBP2024-05-01 ~ 2025-04-30
91,977 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
26,500 GBP2024-05-01 ~ 2025-04-30
23,500 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
277,660 GBP2024-05-01 ~ 2025-04-30
44,781 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
330,354 GBP2024-05-01 ~ 2025-04-30
190,278 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Net goodwill
51,598 GBP2024-04-30
Development expenditure
203,404 GBP2025-04-30
203,404 GBP2024-04-30
Intangible Assets - Gross Cost
203,404 GBP2025-04-30
255,002 GBP2024-04-30
Intangible assets - Disposals
Net goodwill
-51,598 GBP2024-05-01 ~ 2025-04-30
Intangible assets - Disposals
-51,598 GBP2024-05-01 ~ 2025-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
51,598 GBP2024-04-30
Development expenditure
203,404 GBP2025-04-30
184,362 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
203,404 GBP2025-04-30
235,960 GBP2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
19,042 GBP2024-05-01 ~ 2025-04-30
Intangible Assets - Increase From Amortisation Charge for Year
19,042 GBP2024-05-01 ~ 2025-04-30
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
-51,598 GBP2024-05-01 ~ 2025-04-30
Intangible assets - Disposals and decrease in the amortization or impairment
-51,598 GBP2024-05-01 ~ 2025-04-30
Intangible Assets
Development expenditure
19,042 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
2,896,731 GBP2025-04-30
630,000 GBP2024-04-30
Land and buildings, Long leasehold
181,674 GBP2024-04-30
Improvements to leasehold property
44,870 GBP2025-04-30
34,870 GBP2024-04-30
Plant and equipment
453,876 GBP2025-04-30
399,181 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
33,707 GBP2025-04-30
30,277 GBP2024-04-30
Plant and equipment
312,417 GBP2025-04-30
280,471 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,430 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
31,946 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Land and buildings
2,896,731 GBP2025-04-30
630,000 GBP2024-04-30
Improvements to leasehold property
11,163 GBP2025-04-30
4,593 GBP2024-04-30
Plant and equipment
141,459 GBP2025-04-30
118,710 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
168,847 GBP2025-04-30
169,327 GBP2024-04-30
Motor vehicles
200,170 GBP2025-04-30
135,576 GBP2024-04-30
Computers
240,087 GBP2025-04-30
222,273 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
4,186,255 GBP2025-04-30
1,772,901 GBP2024-04-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-9,210 GBP2024-05-01 ~ 2025-04-30
Computers
-626 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
-9,836 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
109,359 GBP2025-04-30
107,982 GBP2024-04-30
Motor vehicles
72,659 GBP2025-04-30
43,177 GBP2024-04-30
Computers
164,043 GBP2025-04-30
122,042 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
793,681 GBP2025-04-30
667,501 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
10,183 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
29,482 GBP2024-05-01 ~ 2025-04-30
Computers
42,627 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
135,612 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-8,806 GBP2024-05-01 ~ 2025-04-30
Computers
-626 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-9,432 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Furniture and fittings
59,488 GBP2025-04-30
61,345 GBP2024-04-30
Motor vehicles
127,511 GBP2025-04-30
92,399 GBP2024-04-30
Computers
76,044 GBP2025-04-30
100,231 GBP2024-04-30
Merchandise
857,140 GBP2025-04-30
699,245 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
4,655,313 GBP2025-04-30
3,858,981 GBP2024-04-30
Amounts Owed By Related Parties
31,944 GBP2025-04-30
18,497 GBP2024-04-30
Amount of corporation tax that is recoverable
Current
96,644 GBP2024-04-30
Prepayments
Current
55,141 GBP2025-04-30
32,798 GBP2024-04-30
Debtors
Amounts falling due within one year, Current
4,742,398 GBP2025-04-30
Current, Amounts falling due within one year
4,006,920 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
800,854 GBP2025-04-30
327,267 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
47,387 GBP2025-04-30
54,856 GBP2024-04-30
Trade Creditors/Trade Payables
Current
1,768,609 GBP2025-04-30
1,502,943 GBP2024-04-30
Corporation Tax Payable
Current
277,690 GBP2025-04-30
Other Taxation & Social Security Payable
Current
82,730 GBP2025-04-30
84,038 GBP2024-04-30
Other Creditors
Current
26,156 GBP2025-04-30
13,541 GBP2024-04-30
Amounts Owed to Related Parties
1,218,027 GBP2025-04-30
1,761,510 GBP2024-04-30
Accrued Liabilities
Current
63,759 GBP2025-04-30
80,709 GBP2024-04-30
Bank Borrowings/Overdrafts
Non-current
2,552,623 GBP2025-04-30
1,229,467 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
79,197 GBP2025-04-30
8,743 GBP2024-04-30
Bank Borrowings
Current, Amounts falling due within one year
327,267 GBP2024-04-30
Total Borrowings
Current, Amounts falling due within one year
327,267 GBP2024-04-30
Bank Borrowings
Non-current, Between one and two years
1,229,467 GBP2024-04-30
Between two and five year, Non-current
2,139,705 GBP2025-04-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
8,743 GBP2024-04-30
hire purchase agreements
126,584 GBP2025-04-30
63,599 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
22,344 GBP2025-04-30
10,128 GBP2024-04-30
Between one and five year
89,374 GBP2025-04-30
More than five year
22,344 GBP2025-04-30
All periods
134,062 GBP2025-04-30
10,128 GBP2024-04-30
Bank Overdrafts
Secured
387,936 GBP2025-04-30
Bank Borrowings
Secured
2,965,541 GBP2025-04-30
1,556,734 GBP2024-04-30
Minimum gross finance lease payments owing
126,584 GBP2025-04-30
63,599 GBP2024-04-30
Total Borrowings
Secured
3,480,061 GBP2025-04-30
1,620,333 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
83,190 GBP2025-04-30
70,297 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,695,652 shares2025-04-30