Average Number of Employees
172022-08-01 ~ 2023-12-31
142021-08-01 ~ 2022-07-31
Property, Plant & Equipment
800,381 GBP2023-12-31
853,455 GBP2022-07-31
Fixed Assets
800,381 GBP2023-12-31
853,455 GBP2022-07-31
Total Inventories
1,525 GBP2023-12-31
1,872 GBP2022-07-31
Debtors
Current
978,928 GBP2023-12-31
521,761 GBP2022-07-31
Cash at bank and in hand
476,279 GBP2023-12-31
619,578 GBP2022-07-31
Current Assets
1,456,732 GBP2023-12-31
1,143,211 GBP2022-07-31
Creditors
Current, Amounts falling due within one year
-1,043,704 GBP2023-12-31
-595,092 GBP2022-07-31
Net Current Assets/Liabilities
413,028 GBP2023-12-31
548,119 GBP2022-07-31
Total Assets Less Current Liabilities
1,213,409 GBP2023-12-31
1,401,574 GBP2022-07-31
Creditors
Non-current, Amounts falling due after one year
-218,008 GBP2023-12-31
-481,246 GBP2022-07-31
Net Assets/Liabilities
974,861 GBP2023-12-31
893,226 GBP2022-07-31
Equity
Called up share capital
1,580 GBP2023-12-31
1,580 GBP2022-07-31
Retained earnings (accumulated losses)
973,281 GBP2023-12-31
891,646 GBP2022-07-31
Equity
974,861 GBP2023-12-31
893,226 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Buildings
791,883 GBP2023-12-31
791,883 GBP2022-07-31
Plant and equipment
507,756 GBP2023-12-31
540,760 GBP2022-07-31
Furniture and fittings
9,193 GBP2023-12-31
10,078 GBP2022-07-31
Office equipment
51,483 GBP2023-12-31
43,443 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
1,360,315 GBP2023-12-31
1,386,164 GBP2022-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-66,927 GBP2022-08-01 ~ 2023-12-31
Furniture and fittings
-885 GBP2022-08-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-78,021 GBP2022-08-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
422,219 GBP2022-07-31
Furniture and fittings
9,489 GBP2022-07-31
Office equipment
37,649 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
532,709 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
72,772 GBP2022-08-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
589 GBP2022-08-01 ~ 2023-12-31
Office equipment, Owned/Freehold
9,448 GBP2022-08-01 ~ 2023-12-31
Owned/Freehold
105,246 GBP2022-08-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-66,927 GBP2022-08-01 ~ 2023-12-31
Furniture and fittings
-885 GBP2022-08-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-78,021 GBP2022-08-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
428,064 GBP2023-12-31
Furniture and fittings
9,193 GBP2023-12-31
Office equipment
36,888 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
559,934 GBP2023-12-31
Property, Plant & Equipment
Buildings
706,094 GBP2023-12-31
728,531 GBP2022-07-31
Plant and equipment
79,692 GBP2023-12-31
118,541 GBP2022-07-31
Office equipment
14,595 GBP2023-12-31
5,794 GBP2022-07-31
Furniture and fittings
589 GBP2022-07-31
Finished Goods/Goods for Resale
1,525 GBP2023-12-31
1,872 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
204,528 GBP2023-12-31
134,203 GBP2022-07-31
Amounts Owed by Group Undertakings
Current
219,920 GBP2023-12-31
164,959 GBP2022-07-31
Other Debtors
Current
800 GBP2022-07-31
Prepayments/Accrued Income
Current
554,480 GBP2023-12-31
221,799 GBP2022-07-31
Cash and Cash Equivalents
476,279 GBP2023-12-31
619,578 GBP2022-07-31
Bank Borrowings
Current
15,197 GBP2023-12-31
19,017 GBP2022-07-31
Trade Creditors/Trade Payables
Current
201,021 GBP2023-12-31
268,030 GBP2022-07-31
Corporation Tax Payable
Current
93,020 GBP2023-12-31
73,576 GBP2022-07-31
Taxation/Social Security Payable
Current
67,827 GBP2023-12-31
58,279 GBP2022-07-31
Other Creditors
Current
9,721 GBP2023-12-31
30,981 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
656,918 GBP2023-12-31
145,209 GBP2022-07-31
Creditors
Current
1,043,704 GBP2023-12-31
595,092 GBP2022-07-31
Bank Borrowings
Non-current
218,008 GBP2023-12-31
481,246 GBP2022-07-31
Creditors
Non-current
218,008 GBP2023-12-31
481,246 GBP2022-07-31
Bank Borrowings
Current, Amounts falling due within one year
15,197 GBP2023-12-31
19,017 GBP2022-07-31
Total Borrowings
Current, Amounts falling due within one year
15,197 GBP2023-12-31
19,017 GBP2022-07-31
Bank Borrowings
Non-current, Between one and two years
218,008 GBP2023-12-31
481,246 GBP2022-07-31
Total Borrowings
233,205 GBP2023-12-31
500,263 GBP2022-07-31
Net Deferred Tax Liability/Asset
-20,540 GBP2023-12-31
-27,102 GBP2022-07-31
-5,861 GBP2021-08-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
6,562 GBP2022-08-01 ~ 2023-12-31
-21,241 GBP2021-08-01 ~ 2022-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
-20,540 GBP2023-12-31
-27,520 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
375 shares2023-12-31
375 shares2022-07-31
Par Value of Share
Class 1 ordinary share
12022-08-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,205 shares2023-12-31
1,205 shares2022-07-31
Par Value of Share
Class 2 ordinary share
12022-08-01 ~ 2023-12-31