Average Number of Employees
422024-04-01 ~ 2025-03-31
322023-04-01 ~ 2024-03-31
Intangible Assets
127,151 GBP2025-03-31
127,151 GBP2024-03-31
Property, Plant & Equipment
1,177,309 GBP2025-03-31
1,056,115 GBP2024-03-31
Fixed Assets - Investments
1 GBP2025-03-31
1 GBP2024-03-31
Fixed Assets
1,304,461 GBP2025-03-31
1,183,267 GBP2024-03-31
Total Inventories
1,507,923 GBP2025-03-31
1,007,076 GBP2024-03-31
Debtors
Non-current
224,804 GBP2025-03-31
298,441 GBP2024-03-31
Current
608,163 GBP2025-03-31
790,826 GBP2024-03-31
Cash at bank and in hand
602,319 GBP2025-03-31
647,200 GBP2024-03-31
Current Assets
2,943,209 GBP2025-03-31
2,743,543 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-1,326,307 GBP2025-03-31
-1,166,460 GBP2024-03-31
Net Current Assets/Liabilities
1,616,902 GBP2025-03-31
1,577,083 GBP2024-03-31
Total Assets Less Current Liabilities
2,921,363 GBP2025-03-31
2,760,350 GBP2024-03-31
Net Assets/Liabilities
2,664,921 GBP2025-03-31
2,477,902 GBP2024-03-31
Equity
Called up share capital
105 GBP2025-03-31
105 GBP2024-03-31
Retained earnings (accumulated losses)
2,664,816 GBP2025-03-31
2,477,797 GBP2024-03-31
Equity
2,664,921 GBP2025-03-31
2,477,902 GBP2024-03-31
Intangible Assets - Gross Cost
Computer software
127,151 GBP2025-03-31
127,151 GBP2024-03-31
Goodwill
3,000 GBP2025-03-31
3,000 GBP2024-03-31
Intangible Assets - Gross Cost
130,151 GBP2025-03-31
130,151 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,000 GBP2025-03-31
3,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
3,000 GBP2025-03-31
3,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
458,633 GBP2025-03-31
268,961 GBP2024-03-31
Plant and equipment
1,400,893 GBP2025-03-31
1,356,225 GBP2024-03-31
Motor vehicles
564,514 GBP2025-03-31
484,564 GBP2024-03-31
Furniture and fittings
316,755 GBP2025-03-31
316,755 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,740,795 GBP2025-03-31
2,426,505 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
818,332 GBP2025-03-31
712,471 GBP2024-03-31
Motor vehicles
406,779 GBP2025-03-31
368,062 GBP2024-03-31
Furniture and fittings
224,847 GBP2025-03-31
194,033 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,563,486 GBP2025-03-31
1,370,390 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
150,462 GBP2024-04-01 ~ 2025-03-31
Plant and equipment, Under hire purchased contracts or finance leases
29,401 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases, Motor vehicles
13,233 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases
42,634 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Buildings
345,105 GBP2025-03-31
173,137 GBP2024-03-31
Plant and equipment
582,561 GBP2025-03-31
643,754 GBP2024-03-31
Motor vehicles
157,735 GBP2025-03-31
116,502 GBP2024-03-31
Furniture and fittings
91,908 GBP2025-03-31
122,722 GBP2024-03-31
Plant and equipment, Under hire purchased contracts or finance leases
65,918 GBP2025-03-31
75,011 GBP2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
44,000 GBP2025-03-31
56,000 GBP2024-03-31
Under hire purchased contracts or finance leases
109,918 GBP2025-03-31
131,011 GBP2024-03-31
Value of work in progress
352,301 GBP2025-03-31
50,076 GBP2024-03-31
Finished Goods/Goods for Resale
1,155,622 GBP2025-03-31
957,000 GBP2024-03-31
Other Debtors
Non-current
224,804 GBP2025-03-31
298,441 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
458,655 GBP2025-03-31
643,491 GBP2024-03-31
Other Debtors
Current
111,842 GBP2025-03-31
64,709 GBP2024-03-31
Prepayments/Accrued Income
Current
37,666 GBP2025-03-31
82,626 GBP2024-03-31
Bank Borrowings
Current
41,620 GBP2025-03-31
39,754 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,040,031 GBP2025-03-31
902,812 GBP2024-03-31
Corporation Tax Payable
Current
84,731 GBP2025-03-31
43,305 GBP2024-03-31
Taxation/Social Security Payable
Current
33,153 GBP2025-03-31
86,271 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
39,814 GBP2025-03-31
33,474 GBP2024-03-31
Other Creditors
Current
62,593 GBP2025-03-31
50,834 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
24,365 GBP2025-03-31
10,010 GBP2024-03-31
Creditors
Current
1,326,307 GBP2025-03-31
1,166,460 GBP2024-03-31
Bank Borrowings
Non-current
35,064 GBP2025-03-31
76,994 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
58,637 GBP2025-03-31
32,492 GBP2024-03-31
Creditors
Non-current
93,701 GBP2025-03-31
109,486 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
41,620 GBP2025-03-31
39,754 GBP2024-03-31
Non-current, Between one and two years
42,298 GBP2024-03-31
Non-current, Between two and five year
34,696 GBP2024-03-31
Total Borrowings
76,684 GBP2025-03-31
116,748 GBP2024-03-31
Minimum gross finance lease payments owing
98,450 GBP2025-03-31
65,966 GBP2024-03-31
Net Deferred Tax Liability/Asset
-162,741 GBP2025-03-31
-172,962 GBP2024-03-31
-146,898 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
10,221 GBP2024-04-01 ~ 2025-03-31
-26,064 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-162,741 GBP2025-03-31
-172,962 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3 shares2025-03-31
Par Value of Share
Class 2 ordinary share
1.002024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2025-03-31
Par Value of Share
Class 3 ordinary share
1.002024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2025-03-31
Par Value of Share
Class 4 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
70,938 GBP2025-03-31
Between one and five year
70,938 GBP2025-03-31
More than five year
84,453 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
226,329 GBP2025-03-31