Cost of Sales
-10,961,434 GBP2023-04-01 ~ 2024-03-31
-9,195,268 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,537,728 GBP2023-04-01 ~ 2024-03-31
-1,088,390 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,262 GBP2023-04-01 ~ 2024-03-31
1,571 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
978,484 GBP2023-04-01 ~ 2024-03-31
697,072 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
707,662 GBP2023-04-01 ~ 2024-03-31
559,017 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
555,612 GBP2024-03-31
416,757 GBP2023-03-31
Debtors
2,587,391 GBP2024-03-31
2,146,683 GBP2023-03-31
Cash at bank and in hand
134,593 GBP2024-03-31
153,018 GBP2023-03-31
Current Assets
2,721,984 GBP2024-03-31
2,299,701 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,339,463 GBP2024-03-31
-2,269,473 GBP2023-03-31
Net Current Assets/Liabilities
382,521 GBP2024-03-31
30,228 GBP2023-03-31
Total Assets Less Current Liabilities
938,133 GBP2024-03-31
446,985 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-96,182 GBP2024-03-31
-51,333 GBP2023-03-31
Net Assets/Liabilities
754,769 GBP2024-03-31
369,476 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
1,000 GBP2022-03-31
Revaluation reserve
100,260 GBP2024-03-31
111,953 GBP2023-03-31
115,494 GBP2022-03-31
Retained earnings (accumulated losses)
653,509 GBP2024-03-31
256,523 GBP2023-03-31
2,315 GBP2022-03-31
Equity
754,769 GBP2024-03-31
369,476 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
707,662 GBP2023-04-01 ~ 2024-03-31
559,017 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-308,350 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-322,369 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
9,720 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
5402023-04-01 ~ 2024-03-31
4872022-04-01 ~ 2023-03-31
Wages/Salaries
10,424,956 GBP2023-04-01 ~ 2024-03-31
8,587,485 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
251,047 GBP2023-04-01 ~ 2024-03-31
147,286 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
11,497,445 GBP2023-04-01 ~ 2024-03-31
9,413,061 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
224,469 GBP2023-04-01 ~ 2024-03-31
181,272 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
61,006 GBP2023-04-01 ~ 2024-03-31
2,982 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
0 GBP2024-03-31
314,558 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
0 GBP2024-03-31
314,558 GBP2023-03-31
Intangible Assets
Goodwill
0 GBP2024-03-31
0 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
400,000 GBP2024-03-31
400,000 GBP2023-03-31
Plant and equipment
67,396 GBP2024-03-31
54,572 GBP2023-03-31
Furniture and fittings
52,334 GBP2024-03-31
13,490 GBP2023-03-31
Motor vehicles
209,262 GBP2024-03-31
53,423 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
752,320 GBP2024-03-31
544,813 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
63,158 GBP2024-03-31
52,632 GBP2023-03-31
Plant and equipment
44,463 GBP2024-03-31
29,740 GBP2023-03-31
Furniture and fittings
25,322 GBP2024-03-31
8,422 GBP2023-03-31
Motor vehicles
47,935 GBP2024-03-31
27,199 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
196,708 GBP2024-03-31
128,056 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
10,526 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
14,723 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
16,900 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
20,736 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
68,652 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
336,842 GBP2024-03-31
347,368 GBP2023-03-31
Plant and equipment
22,933 GBP2024-03-31
24,832 GBP2023-03-31
Furniture and fittings
27,012 GBP2024-03-31
5,068 GBP2023-03-31
Motor vehicles
161,327 GBP2024-03-31
26,224 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,534,352 GBP2024-03-31
2,094,341 GBP2023-03-31
Prepayments/Accrued Income
Current
53,039 GBP2024-03-31
52,342 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,587,391 GBP2024-03-31
2,146,683 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-03-31
22,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
21,380 GBP2024-03-31
0 GBP2023-03-31
Trade Creditors/Trade Payables
Current
108,131 GBP2024-03-31
177,639 GBP2023-03-31
Corporation Tax Payable
Current
209,843 GBP2024-03-31
135,083 GBP2023-03-31
Other Taxation & Social Security Payable
Current
900,009 GBP2024-03-31
899,845 GBP2023-03-31
Other Creditors
Current
957,860 GBP2024-03-31
992,101 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
142,240 GBP2024-03-31
42,805 GBP2023-03-31
Creditors
Current
2,339,463 GBP2024-03-31
2,269,473 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-03-31
51,333 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
96,182 GBP2024-03-31
0 GBP2023-03-31
Creditors
Non-current
96,182 GBP2024-03-31
51,333 GBP2023-03-31
Bank Borrowings
0 GBP2024-03-31
73,333 GBP2023-03-31
Total Borrowings
Current
0 GBP2024-03-31
22,000 GBP2023-03-31
Non-current
0 GBP2024-03-31
51,333 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
21,380 GBP2024-03-31
0 GBP2023-03-31
Minimum gross finance lease payments owing
117,562 GBP2024-03-31
0 GBP2023-03-31