47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Turnover/Revenue
10,626,944 GBP2023-10-01 ~ 2024-09-30
10,892,549 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
7,831,310 GBP2023-10-01 ~ 2024-09-30
8,025,891 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
2,795,634 GBP2023-10-01 ~ 2024-09-30
2,866,658 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
2,037,534 GBP2023-10-01 ~ 2024-09-30
1,983,901 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
758,100 GBP2023-10-01 ~ 2024-09-30
882,757 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
22,732 GBP2023-10-01 ~ 2024-09-30
3,364 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
20,091 GBP2023-10-01 ~ 2024-09-30
22,556 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
760,741 GBP2023-10-01 ~ 2024-09-30
863,565 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
201,787 GBP2023-10-01 ~ 2024-09-30
181,355 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
558,954 GBP2023-10-01 ~ 2024-09-30
682,210 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
558,954 GBP2023-10-01 ~ 2024-09-30
682,210 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
1,229,788 GBP2024-09-30
1,311,634 GBP2023-09-30
Total Inventories
4,233,225 GBP2024-09-30
4,204,587 GBP2023-09-30
Debtors
129,993 GBP2024-09-30
109,221 GBP2023-09-30
Cash at bank and in hand
1,487,619 GBP2024-09-30
1,080,505 GBP2023-09-30
Current Assets
5,850,837 GBP2024-09-30
5,394,313 GBP2023-09-30
Creditors
Current
1,052,694 GBP2024-09-30
1,076,450 GBP2023-09-30
Net Current Assets/Liabilities
4,798,143 GBP2024-09-30
4,317,863 GBP2023-09-30
Total Assets Less Current Liabilities
6,027,931 GBP2024-09-30
5,629,497 GBP2023-09-30
Creditors
Non-current
-390,491 GBP2024-09-30
-440,036 GBP2023-09-30
Net Assets/Liabilities
5,565,759 GBP2024-09-30
5,106,805 GBP2023-09-30
Equity
Called up share capital
200,000 GBP2024-09-30
200,000 GBP2023-09-30
200,000 GBP2022-09-30
Retained earnings (accumulated losses)
5,365,759 GBP2024-09-30
4,906,805 GBP2023-09-30
4,224,595 GBP2022-09-30
Equity
5,565,759 GBP2024-09-30
5,106,805 GBP2023-09-30
4,424,595 GBP2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
558,954 GBP2023-10-01 ~ 2024-09-30
682,210 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
-100,000 GBP2023-10-01 ~ 2024-09-30
Wages/Salaries
870,748 GBP2023-10-01 ~ 2024-09-30
882,643 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
88,077 GBP2023-10-01 ~ 2024-09-30
87,928 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
167,269 GBP2023-10-01 ~ 2024-09-30
206,808 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
1,126,094 GBP2023-10-01 ~ 2024-09-30
1,177,379 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
252023-10-01 ~ 2024-09-30
252022-10-01 ~ 2023-09-30
Director Remuneration
323,303 GBP2023-10-01 ~ 2024-09-30
369,642 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
109,269 GBP2023-10-01 ~ 2024-09-30
86,787 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
8,000 GBP2023-10-01 ~ 2024-09-30
Current Tax for the Period
212,762 GBP2023-10-01 ~ 2024-09-30
131,161 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
190,185 GBP2023-10-01 ~ 2024-09-30
190,053 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,051,332 GBP2024-09-30
1,051,332 GBP2023-09-30
Improvements to leasehold property
54,245 GBP2024-09-30
54,855 GBP2023-09-30
Plant and equipment
92,138 GBP2024-09-30
65,688 GBP2023-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-1,250 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
112,015 GBP2024-09-30
98,032 GBP2023-09-30
Improvements to leasehold property
29,393 GBP2024-09-30
25,699 GBP2023-09-30
Plant and equipment
43,683 GBP2024-09-30
33,137 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
13,983 GBP2023-10-01 ~ 2024-09-30
Improvements to leasehold property
4,105 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
11,108 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-562 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings
939,317 GBP2024-09-30
953,300 GBP2023-09-30
Improvements to leasehold property
24,852 GBP2024-09-30
29,156 GBP2023-09-30
Plant and equipment
48,455 GBP2024-09-30
32,551 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
81,512 GBP2024-09-30
81,512 GBP2023-09-30
Motor vehicles
308,628 GBP2024-09-30
310,043 GBP2023-09-30
Computers
49,902 GBP2024-09-30
48,853 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,637,757 GBP2024-09-30
1,612,283 GBP2023-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-1,415 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-3,275 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
72,189 GBP2024-09-30
69,769 GBP2023-09-30
Motor vehicles
111,439 GBP2024-09-30
46,539 GBP2023-09-30
Computers
39,250 GBP2024-09-30
27,473 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
407,969 GBP2024-09-30
300,649 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,420 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
65,876 GBP2023-10-01 ~ 2024-09-30
Computers
11,777 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
109,269 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-976 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,949 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Furniture and fittings
9,323 GBP2024-09-30
11,743 GBP2023-09-30
Motor vehicles
197,189 GBP2024-09-30
263,504 GBP2023-09-30
Computers
10,652 GBP2024-09-30
21,380 GBP2023-09-30
Merchandise
4,233,225 GBP2024-09-30
4,204,587 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
12,346 GBP2024-09-30
22,223 GBP2023-09-30
Other Debtors
Current
20,475 GBP2024-09-30
23,750 GBP2023-09-30
Prepayments
Current
97,172 GBP2024-09-30
63,248 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
129,993 GBP2024-09-30
109,221 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
49,545 GBP2024-09-30
47,359 GBP2023-09-30
Trade Creditors/Trade Payables
Current
324,535 GBP2024-09-30
330,016 GBP2023-09-30
Corporation Tax Payable
Current
212,762 GBP2024-09-30
131,161 GBP2023-09-30
Other Taxation & Social Security Payable
Current
17,067 GBP2024-09-30
19,102 GBP2023-09-30
Other Creditors
Current
25,866 GBP2024-09-30
30,132 GBP2023-09-30
Accrued Liabilities
Current
238,658 GBP2024-09-30
288,343 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
390,491 GBP2024-09-30
440,036 GBP2023-09-30
Bank Borrowings
Non-current, Between two and five year
169,125 GBP2024-09-30
162,025 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
60,000 GBP2024-09-30
37,500 GBP2023-09-30
Between one and five year
225,000 GBP2024-09-30
All periods
285,000 GBP2024-09-30
37,500 GBP2023-09-30
Bank Borrowings
Secured
440,036 GBP2024-09-30
487,395 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
71,681 GBP2024-09-30
82,656 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2024-09-30