P.S. OFFICE SUPPLIES LTD. - 2011-03-24
Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2021-12-31
Turnover/Revenue
27,212,905 GBP2021-01-01 ~ 2021-12-31
32,372,748 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-25,003,637 GBP2021-01-01 ~ 2021-12-31
-29,979,753 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
2,209,268 GBP2021-01-01 ~ 2021-12-31
2,392,995 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-2,610,755 GBP2021-01-01 ~ 2021-12-31
-2,693,136 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
31,978 GBP2021-01-01 ~ 2021-12-31
-9,669 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
5,342 GBP2021-01-01 ~ 2021-12-31
10,876 GBP2020-01-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
-20,145 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-690,285 GBP2021-01-01 ~ 2021-12-31
1,207 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
-674,170 GBP2021-01-01 ~ 2021-12-31
16,431 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
-674,170 GBP2021-01-01 ~ 2021-12-31
16,431 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
883,904 GBP2021-12-31
808,408 GBP2020-12-31
Fixed Assets
883,904 GBP2021-12-31
808,408 GBP2020-12-31
Total Inventories
518,607 GBP2021-12-31
606,698 GBP2020-12-31
Debtors
4,267,487 GBP2021-12-31
4,198,920 GBP2020-12-31
Cash at bank and in hand
30,683 GBP2021-12-31
211,327 GBP2020-12-31
Current Assets
4,816,777 GBP2021-12-31
5,016,945 GBP2020-12-31
Net Current Assets/Liabilities
168,062 GBP2021-12-31
1,034,791 GBP2020-12-31
Total Assets Less Current Liabilities
1,051,966 GBP2021-12-31
1,843,199 GBP2020-12-31
Net Assets/Liabilities
527,177 GBP2021-12-31
1,225,347 GBP2020-12-31
Equity
Called up share capital
100 GBP2021-12-31
100 GBP2020-12-31
100 GBP2019-12-31
Retained earnings (accumulated losses)
527,077 GBP2021-12-31
1,225,247 GBP2020-12-31
1,232,816 GBP2019-12-31
Equity
527,177 GBP2021-12-31
1,225,347 GBP2020-12-31
1,232,916 GBP2019-12-31
Dividends Paid
Retained earnings (accumulated losses)
-24,000 GBP2021-01-01 ~ 2021-12-31
-24,000 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-24,000 GBP2021-01-01 ~ 2021-12-31
-24,000 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-674,170 GBP2021-01-01 ~ 2021-12-31
16,431 GBP2020-01-01 ~ 2020-12-31
Wages/Salaries
1,482,217 GBP2021-01-01 ~ 2021-12-31
1,486,174 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
139,995 GBP2021-01-01 ~ 2021-12-31
140,391 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
37,221 GBP2021-01-01 ~ 2021-12-31
45,701 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
1,659,433 GBP2021-01-01 ~ 2021-12-31
1,672,266 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
622021-01-01 ~ 2021-12-31
632020-01-01 ~ 2020-12-31
Director Remuneration
203,582 GBP2021-01-01 ~ 2021-12-31
180,490 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
56,434 GBP2021-01-01 ~ 2021-12-31
62,291 GBP2020-01-01 ~ 2020-12-31
Current Tax for the Period
-29,578 GBP2021-01-01 ~ 2021-12-31
-36,572 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
-131,154 GBP2021-01-01 ~ 2021-12-31
229 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Net goodwill
118,764 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
118,764 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
329,742 GBP2021-12-31
327,672 GBP2020-12-31
Motor vehicles
128,805 GBP2021-12-31
123,225 GBP2020-12-31
Computers
1,058,742 GBP2021-12-31
935,312 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
1,518,139 GBP2021-12-31
1,386,209 GBP2020-12-31
Plant and equipment
850 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
174,206 GBP2021-12-31
155,852 GBP2020-12-31
Motor vehicles
43,642 GBP2021-12-31
12,836 GBP2020-12-31
Computers
416,387 GBP2021-12-31
409,113 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
634,235 GBP2021-12-31
577,801 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
18,354 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
30,806 GBP2021-01-01 ~ 2021-12-31
Computers
7,274 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
56,434 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
850 GBP2021-12-31
Furniture and fittings
155,536 GBP2021-12-31
171,820 GBP2020-12-31
Motor vehicles
85,163 GBP2021-12-31
110,389 GBP2020-12-31
Computers
642,355 GBP2021-12-31
526,199 GBP2020-12-31
Merchandise
518,607 GBP2021-12-31
606,698 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
2,535,103 GBP2021-12-31
3,106,047 GBP2020-12-31
Other Debtors
Current
1,466,256 GBP2021-12-31
811,905 GBP2020-12-31
Amount of corporation tax that is recoverable
Current
66,150 GBP2021-12-31
36,572 GBP2020-12-31
Prepayments
Current
194,978 GBP2021-12-31
244,396 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
4,267,487 GBP2021-12-31
4,198,920 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
90,909 GBP2021-12-31
90,909 GBP2020-12-31
Other Remaining Borrowings
Current
1,283,028 GBP2021-12-31
1,228,584 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Current
15,617 GBP2021-12-31
15,725 GBP2020-12-31
Trade Creditors/Trade Payables
Current
3,043,053 GBP2021-12-31
2,310,670 GBP2020-12-31
Other Taxation & Social Security Payable
Current
42,867 GBP2021-12-31
37,512 GBP2020-12-31
Accrued Liabilities
Current
57,030 GBP2021-12-31
43,594 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
310,606 GBP2021-12-31
401,515 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
95,305 GBP2021-12-31
110,922 GBP2020-12-31
Bank Borrowings
Between two and five year, Non-current
310,606 GBP2021-12-31
401,515 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
95,305 GBP2021-12-31
110,922 GBP2020-12-31
hire purchase agreements
110,922 GBP2021-12-31
126,647 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
10,052 GBP2021-12-31
Between one and five year
83,137 GBP2021-12-31
All periods
93,189 GBP2021-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
118,878 GBP2021-12-31
105,415 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-674,170 GBP2021-01-01 ~ 2021-12-31