82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
14,289,492 GBP2023-01-01 ~ 2023-12-31
10,493,350 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-4,340,497 GBP2023-01-01 ~ 2023-12-31
-3,092,623 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
9,948,995 GBP2023-01-01 ~ 2023-12-31
7,400,727 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,417,504 GBP2023-01-01 ~ 2023-12-31
-1,924,502 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
31,475 GBP2023-01-01 ~ 2023-12-31
41,104 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-3,753 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
7,562,966 GBP2023-01-01 ~ 2023-12-31
5,513,576 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
5,822,507 GBP2023-01-01 ~ 2023-12-31
4,458,282 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
532,571 GBP2023-12-31
368,442 GBP2022-12-31
Property, Plant & Equipment
72,249 GBP2023-12-31
109,065 GBP2022-12-31
Fixed Assets
604,820 GBP2023-12-31
477,507 GBP2022-12-31
Total Inventories
2,011 GBP2023-12-31
2,272 GBP2022-12-31
Debtors
Current
11,141,765 GBP2023-12-31
2,321,684 GBP2022-12-31
Cash at bank and in hand
3,475,283 GBP2023-12-31
1,371,257 GBP2022-12-31
Current Assets
14,619,059 GBP2023-12-31
3,695,213 GBP2022-12-31
Net Current Assets/Liabilities
2,251,902 GBP2023-12-31
1,320,025 GBP2022-12-31
Total Assets Less Current Liabilities
2,856,722 GBP2023-12-31
1,797,532 GBP2022-12-31
Net Assets/Liabilities
2,708,826 GBP2023-12-31
1,686,319 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Capital redemption reserve
1,900 GBP2023-12-31
1,900 GBP2022-12-31
1,900 GBP2021-12-31
Revaluation reserve
3,662 GBP2023-12-31
9,154 GBP2022-12-31
11,443 GBP2021-12-31
Retained earnings (accumulated losses)
2,703,164 GBP2023-12-31
1,675,165 GBP2022-12-31
1,164,594 GBP2021-12-31
Equity
2,708,826 GBP2023-12-31
1,686,319 GBP2022-12-31
1,178,037 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
5,822,507 GBP2023-01-01 ~ 2023-12-31
4,458,282 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
5,827,999 GBP2023-01-01 ~ 2023-12-31
4,460,571 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
5,822,507 GBP2023-01-01 ~ 2023-12-31
4,458,282 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,800,000 GBP2023-01-01 ~ 2023-12-31
-3,950,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-4,800,000 GBP2023-01-01 ~ 2023-12-31
-3,950,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
40,790 GBP2023-01-01 ~ 2023-12-31
41,323 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
3,259,417 GBP2023-01-01 ~ 2023-12-31
2,792,430 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
385,963 GBP2023-01-01 ~ 2023-12-31
290,618 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,773,656 GBP2023-01-01 ~ 2023-12-31
3,178,104 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
282023-01-01 ~ 2023-12-31
252022-01-01 ~ 2022-12-31
Average Number of Employees
852023-01-01 ~ 2023-12-31
712022-01-01 ~ 2022-12-31
Director Remuneration
421,667 GBP2023-01-01 ~ 2023-12-31
437,589 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
20,000 GBP2023-01-01 ~ 2023-12-31
15,659 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
34,721 GBP2023-01-01 ~ 2023-12-31
88,759 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
1,778,847 GBP2023-01-01 ~ 2023-12-31
1,047,579 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
147,896 GBP2023-12-31
111,213 GBP2022-12-31
Deferred Tax Liabilities
147,896 GBP2023-12-31
111,213 GBP2022-12-31
Intangible Assets - Gross Cost
Goodwill
1,267,998 GBP2023-12-31
1,267,998 GBP2022-12-31
Other
2,185,622 GBP2023-12-31
1,913,001 GBP2022-12-31
Intangible Assets - Gross Cost
3,453,620 GBP2023-12-31
3,180,999 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,267,998 GBP2023-12-31
1,267,998 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,921,049 GBP2023-12-31
2,812,557 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
108,492 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
532,571 GBP2023-12-31
368,442 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
128,539 GBP2023-12-31
128,539 GBP2022-12-31
Tools/Equipment for furniture and fittings
673,544 GBP2023-12-31
655,070 GBP2022-12-31
Motor vehicles
16,000 GBP2023-12-31
34,125 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
818,083 GBP2023-12-31
817,734 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-18,125 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-18,125 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
114,966 GBP2023-12-31
111,795 GBP2022-12-31
Tools/Equipment for furniture and fittings
622,957 GBP2023-12-31
590,049 GBP2022-12-31
Motor vehicles
7,911 GBP2023-12-31
6,825 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
745,834 GBP2023-12-31
708,669 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
3,171 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
32,908 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
4,711 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
40,790 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-3,625 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,625 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
13,573 GBP2023-12-31
16,744 GBP2022-12-31
Tools/Equipment for furniture and fittings
50,587 GBP2023-12-31
65,021 GBP2022-12-31
Motor vehicles
8,089 GBP2023-12-31
27,300 GBP2022-12-31
Other types of inventories not specified separately
2,011 GBP2023-12-31
2,272 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,995,207 GBP2023-12-31
2,117,250 GBP2022-12-31
Amounts Owed By Related Parties
Current
7,937,818 GBP2023-12-31
630 GBP2022-12-31
Other Debtors
Current
7,839 GBP2022-12-31
Prepayments
Current
208,740 GBP2023-12-31
195,965 GBP2022-12-31
Trade Creditors/Trade Payables
801,004 GBP2023-12-31
552,873 GBP2022-12-31
Amounts Owed to Related Parties
8,692,477 GBP2023-12-31
84,023 GBP2022-12-31
Taxation/Social Security Payable
870,358 GBP2023-12-31
591,724 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
147,896 GBP2023-12-31
111,213 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Dividend per share (interim)
48,000.002023-01-01 ~ 2023-12-31
39,500.002022-01-01 ~ 2022-12-31