82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
18,571,817 GBP2024-01-01 ~ 2024-12-31
14,289,492 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-5,778,255 GBP2024-01-01 ~ 2024-12-31
-4,340,497 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
12,793,562 GBP2024-01-01 ~ 2024-12-31
9,948,995 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,027,206 GBP2024-01-01 ~ 2024-12-31
-2,417,504 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
51,058 GBP2024-01-01 ~ 2024-12-31
31,475 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
9,817,414 GBP2024-01-01 ~ 2024-12-31
7,562,966 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
10,540,881 GBP2024-01-01 ~ 2024-12-31
5,822,507 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
756,453 GBP2024-12-31
532,571 GBP2023-12-31
Property, Plant & Equipment
74,913 GBP2024-12-31
72,249 GBP2023-12-31
Fixed Assets
831,366 GBP2024-12-31
604,820 GBP2023-12-31
Total Inventories
1,351 GBP2024-12-31
2,011 GBP2023-12-31
Debtors
Current
12,965,644 GBP2024-12-31
11,141,765 GBP2023-12-31
Cash at bank and in hand
4,352,592 GBP2024-12-31
3,475,283 GBP2023-12-31
Current Assets
17,319,587 GBP2024-12-31
14,619,059 GBP2023-12-31
Net Current Assets/Liabilities
3,561,422 GBP2024-12-31
2,251,902 GBP2023-12-31
Total Assets Less Current Liabilities
4,392,788 GBP2024-12-31
2,856,722 GBP2023-12-31
Net Assets/Liabilities
4,193,824 GBP2024-12-31
2,708,826 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Capital redemption reserve
1,900 GBP2024-12-31
1,900 GBP2023-12-31
1,900 GBP2022-12-31
Revaluation reserve
3,951 GBP2024-12-31
3,662 GBP2023-12-31
9,154 GBP2022-12-31
Retained earnings (accumulated losses)
4,187,873 GBP2024-12-31
2,703,164 GBP2023-12-31
1,675,165 GBP2022-12-31
Equity
4,193,824 GBP2024-12-31
2,708,826 GBP2023-12-31
1,686,319 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
10,540,881 GBP2024-01-01 ~ 2024-12-31
5,822,507 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
10,540,881 GBP2024-01-01 ~ 2024-12-31
5,827,999 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
10,541,170 GBP2024-01-01 ~ 2024-12-31
5,822,507 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-9,056,172 GBP2024-01-01 ~ 2024-12-31
-4,800,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-9,056,172 GBP2024-01-01 ~ 2024-12-31
-4,800,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
39,877 GBP2024-01-01 ~ 2024-12-31
40,790 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
4,849,870 GBP2024-01-01 ~ 2024-12-31
3,259,417 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
415,908 GBP2024-01-01 ~ 2024-12-31
385,963 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,480,062 GBP2024-01-01 ~ 2024-12-31
3,773,656 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
292024-01-01 ~ 2024-12-31
282023-01-01 ~ 2023-12-31
Average Number of Employees
1102024-01-01 ~ 2024-12-31
852023-01-01 ~ 2023-12-31
Director Remuneration
714,625 GBP2024-01-01 ~ 2024-12-31
421,667 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
49,663 GBP2024-01-01 ~ 2024-12-31
20,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
51,068 GBP2024-01-01 ~ 2024-12-31
34,721 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
2,454,354 GBP2024-01-01 ~ 2024-12-31
1,778,847 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
198,964 GBP2024-12-31
147,896 GBP2023-12-31
Deferred Tax Liabilities
198,964 GBP2024-12-31
147,896 GBP2023-12-31
Intangible Assets - Gross Cost
Goodwill
1,267,998 GBP2024-12-31
1,267,998 GBP2023-12-31
Other
2,576,849 GBP2024-12-31
2,185,622 GBP2023-12-31
Intangible Assets - Gross Cost
3,844,847 GBP2024-12-31
3,453,620 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,267,998 GBP2024-12-31
1,267,998 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
3,088,394 GBP2024-12-31
2,921,049 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
171,949 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other
756,453 GBP2024-12-31
532,571 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
139,267 GBP2024-12-31
128,539 GBP2023-12-31
Tools/Equipment for furniture and fittings
705,357 GBP2024-12-31
673,544 GBP2023-12-31
Motor vehicles
16,000 GBP2024-12-31
16,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
860,624 GBP2024-12-31
818,083 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
118,384 GBP2024-12-31
114,966 GBP2023-12-31
Tools/Equipment for furniture and fittings
651,949 GBP2024-12-31
622,957 GBP2023-12-31
Motor vehicles
15,378 GBP2024-12-31
7,911 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
785,711 GBP2024-12-31
745,834 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
3,418 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
28,992 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
7,467 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
39,877 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
20,883 GBP2024-12-31
13,573 GBP2023-12-31
Tools/Equipment for furniture and fittings
53,408 GBP2024-12-31
50,587 GBP2023-12-31
Motor vehicles
622 GBP2024-12-31
8,089 GBP2023-12-31
Other types of inventories not specified separately
1,351 GBP2024-12-31
2,011 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,069,608 GBP2024-12-31
2,995,207 GBP2023-12-31
Amounts Owed By Related Parties
Current
8,709,667 GBP2024-12-31
7,937,818 GBP2023-12-31
Other Debtors
Current
2,134 GBP2024-12-31
Prepayments
Current
278,298 GBP2024-12-31
208,740 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
198,964 GBP2024-12-31
147,896 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Dividend per share (interim)
90,561.722024-01-01 ~ 2024-12-31
48,000.002023-01-01 ~ 2023-12-31