23990 - Manufacture Of Other Non-metallic Mineral Products N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2024-06-30
Property, Plant & Equipment
790,000 GBP2024-06-30
1,484,773 GBP2022-12-31
Fixed Assets - Investments
2 GBP2024-06-30
2 GBP2022-12-31
Fixed Assets
790,002 GBP2024-06-30
1,484,775 GBP2022-12-31
Total Inventories
629,377 GBP2022-12-31
Debtors
1,084,067 GBP2024-06-30
446,751 GBP2022-12-31
Cash at bank and in hand
2,463,978 GBP2024-06-30
442,422 GBP2022-12-31
Current Assets
3,548,045 GBP2024-06-30
1,518,550 GBP2022-12-31
Creditors
Current
951,239 GBP2024-06-30
591,452 GBP2022-12-31
Net Current Assets/Liabilities
2,596,806 GBP2024-06-30
927,098 GBP2022-12-31
Total Assets Less Current Liabilities
3,386,808 GBP2024-06-30
2,411,873 GBP2022-12-31
Net Assets/Liabilities
3,386,808 GBP2024-06-30
2,075,248 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2024-06-30
10,000 GBP2022-12-31
Revaluation reserve
145,127 GBP2024-06-30
145,127 GBP2022-12-31
Retained earnings (accumulated losses)
3,231,681 GBP2024-06-30
1,920,121 GBP2022-12-31
Equity
3,386,808 GBP2024-06-30
2,075,248 GBP2022-12-31
Average Number of Employees
442023-01-01 ~ 2024-06-30
582022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
790,000 GBP2024-06-30
790,000 GBP2022-12-31
Plant and equipment
45,479 GBP2024-06-30
2,846,437 GBP2022-12-31
Furniture and fittings
200,496 GBP2022-12-31
Motor vehicles
4,395 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
835,479 GBP2024-06-30
3,841,328 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-2,856,601 GBP2023-01-01 ~ 2024-06-30
Furniture and fittings
-200,496 GBP2023-01-01 ~ 2024-06-30
Motor vehicles
-4,395 GBP2023-01-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-3,061,492 GBP2023-01-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
45,479 GBP2024-06-30
2,164,661 GBP2022-12-31
Furniture and fittings
189,605 GBP2022-12-31
Motor vehicles
2,289 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
45,479 GBP2024-06-30
2,356,555 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
208,329 GBP2023-01-01 ~ 2024-06-30
Furniture and fittings
8,877 GBP2023-01-01 ~ 2024-06-30
Motor vehicles
1,646 GBP2023-01-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
218,852 GBP2023-01-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,327,511 GBP2023-01-01 ~ 2024-06-30
Furniture and fittings
-198,482 GBP2023-01-01 ~ 2024-06-30
Motor vehicles
-3,935 GBP2023-01-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,529,928 GBP2023-01-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings
790,000 GBP2024-06-30
790,000 GBP2022-12-31
Plant and equipment
681,776 GBP2022-12-31
Furniture and fittings
10,891 GBP2022-12-31
Motor vehicles
2,106 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
708,256 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
248,810 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
106,050 GBP2023-01-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
459,446 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
320,739 GBP2024-06-30
380,808 GBP2022-12-31
Other Debtors
Current
738,003 GBP2024-06-30
Prepayments
Current
25,325 GBP2024-06-30
65,943 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,084,067 GBP2024-06-30
446,751 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
134,357 GBP2022-12-31
Trade Creditors/Trade Payables
Current
30,189 GBP2024-06-30
232,603 GBP2022-12-31
Amounts owed to group undertakings
Current
2 GBP2024-06-30
2 GBP2022-12-31
Corporation Tax Payable
Current
565,003 GBP2024-06-30
Other Taxation & Social Security Payable
Current
30,868 GBP2024-06-30
47,128 GBP2022-12-31
Other Creditors
Current
141,689 GBP2024-06-30
80,449 GBP2022-12-31
Accrued Liabilities
Current
139 GBP2024-06-30
29,897 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
134,412 GBP2022-12-31
Between one and five year, hire purchase agreements
134,412 GBP2022-12-31
hire purchase agreements
268,769 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
84,866 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,311,560 GBP2023-01-01 ~ 2024-06-30
Profit/Loss
1,311,560 GBP2023-01-01 ~ 2024-06-30