43999 - Other Specialised Construction Activities N.e.c.
Intangible Assets
1,608 GBP2024-12-31
2,608 GBP2023-12-31
Property, Plant & Equipment
233,315 GBP2024-12-31
205,544 GBP2023-12-31
Fixed Assets - Investments
2,701,736 GBP2024-12-31
0 GBP2023-12-31
Total Inventories
1,330,286 GBP2024-12-31
1,507,850 GBP2023-12-31
Debtors
Current
1,396,581 GBP2024-12-31
1,045,316 GBP2023-12-31
Cash at bank and in hand
1,150,874 GBP2024-12-31
1,029,538 GBP2023-12-31
Creditors
Non-current
-145,000 GBP2024-12-31
0 GBP2023-12-31
Net Assets/Liabilities
4,667,185 GBP2024-12-31
2,950,611 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
4,667,085 GBP2024-12-31
2,950,511 GBP2023-12-31
Equity
4,667,185 GBP2024-12-31
2,950,611 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152024-01-01 ~ 2024-12-31
Furniture and fittings
152024-01-01 ~ 2024-12-31
Office equipment
152024-01-01 ~ 2024-12-31
Average Number of Employees
292024-01-01 ~ 2024-12-31
282023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
53,000 GBP2024-12-31
53,000 GBP2023-12-31
Intangible Assets - Gross Cost
53,000 GBP2024-12-31
53,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
51,392 GBP2024-12-31
50,392 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
51,392 GBP2024-12-31
50,392 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
1,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
1,608 GBP2024-12-31
2,608 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
37,781 GBP2024-12-31
37,781 GBP2023-12-31
Plant and equipment
189,764 GBP2024-12-31
189,764 GBP2023-12-31
Vehicles
160,235 GBP2024-12-31
97,716 GBP2023-12-31
Furniture and fittings
104,816 GBP2024-12-31
104,816 GBP2023-12-31
Office equipment
4,839 GBP2024-12-31
4,839 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
497,435 GBP2024-12-31
434,916 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
22,362 GBP2024-12-31
19,884 GBP2023-12-31
Plant and equipment
104,399 GBP2024-12-31
89,334 GBP2023-12-31
Vehicles
66,993 GBP2024-12-31
56,725 GBP2023-12-31
Furniture and fittings
66,333 GBP2024-12-31
59,542 GBP2023-12-31
Office equipment
4,033 GBP2024-12-31
3,887 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
264,120 GBP2024-12-31
229,372 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,478 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
15,065 GBP2024-01-01 ~ 2024-12-31
Vehicles
10,268 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
6,791 GBP2024-01-01 ~ 2024-12-31
Office equipment
146 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,748 GBP2024-01-01 ~ 2024-12-31
Investments in Subsidiaries
Cost valuation
2,701,736 GBP2024-12-31
0 GBP2023-12-31
Investments in Subsidiaries
2,701,736 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,018,937 GBP2024-12-31
870,811 GBP2023-12-31
Prepayments/Accrued Income
Current
18,820 GBP2024-12-31
20,388 GBP2023-12-31
Other Debtors
Current
50,951 GBP2024-12-31
154,117 GBP2023-12-31
Trade Creditors/Trade Payables
Current
348,174 GBP2024-12-31
287,761 GBP2023-12-31
Amounts owed to directors
Current
295,789 GBP2024-12-31
126,190 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
144,694 GBP2024-12-31
54,092 GBP2023-12-31
Corporation Tax Payable
Current
156,720 GBP2024-12-31
41,607 GBP2023-12-31
Other Creditors
Current
876,469 GBP2024-12-31
149,916 GBP2023-12-31
Non-current
145,000 GBP2024-12-31
0 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
57,883 GBP2024-12-31
50,912 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
57,883 GBP2024-12-31
50,912 GBP2023-12-31
Net Deferred Tax Liability/Asset
-57,883 GBP2024-12-31
-50,912 GBP2023-12-31
-50,775 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-6,971 GBP2024-01-01 ~ 2024-12-31
-137 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
100 GBP2024-01-01 ~ 2024-12-31
100 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
13,500 GBP2024-12-31
18,000 GBP2023-12-31
Between one and five year
0 GBP2024-12-31
13,500 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
13,500 GBP2024-12-31
31,500 GBP2023-12-31