43999 - Other Specialised Construction Activities N.e.c.
Average Number of Employees
282023-01-01 ~ 2023-12-31
262022-01-01 ~ 2022-12-31
Intangible Assets
2,608 GBP2023-12-31
7,908 GBP2022-12-31
Property, Plant & Equipment
205,544 GBP2023-12-31
205,116 GBP2022-12-31
Fixed Assets
208,152 GBP2023-12-31
213,024 GBP2022-12-31
Total Inventories
1,507,850 GBP2023-12-31
1,687,489 GBP2022-12-31
Debtors
Current
1,045,316 GBP2023-12-31
1,343,850 GBP2022-12-31
Cash at bank and in hand
1,029,538 GBP2023-12-31
1,200,144 GBP2022-12-31
Current Assets
3,582,704 GBP2023-12-31
4,231,483 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-789,333 GBP2023-12-31
-1,566,332 GBP2022-12-31
Net Current Assets/Liabilities
2,793,371 GBP2023-12-31
2,665,151 GBP2022-12-31
Total Assets Less Current Liabilities
3,001,523 GBP2023-12-31
2,878,175 GBP2022-12-31
Net Assets/Liabilities
2,950,611 GBP2023-12-31
2,827,400 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
2,950,511 GBP2023-12-31
2,827,300 GBP2022-12-31
Equity
2,950,611 GBP2023-12-31
2,827,400 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152023-01-01 ~ 2023-12-31
Motor vehicles
252023-01-01 ~ 2023-12-31
Furniture and fittings
152023-01-01 ~ 2023-12-31
Office equipment
152023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
53,000 GBP2023-12-31
53,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
50,392 GBP2023-12-31
45,092 GBP2022-12-31
Intangible Assets
Goodwill
2,608 GBP2023-12-31
7,908 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Other
37,781 GBP2023-12-31
27,453 GBP2022-12-31
Plant and equipment
299,419 GBP2023-12-31
266,856 GBP2022-12-31
Motor vehicles
97,716 GBP2023-12-31
107,716 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
434,916 GBP2023-12-31
402,025 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-10,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-10,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
131,301 GBP2022-12-31
Motor vehicles
48,992 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
196,909 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
21,462 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
14,111 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
38,841 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-6,378 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-6,378 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
19,884 GBP2023-12-31
Plant and equipment
152,763 GBP2023-12-31
Motor vehicles
56,725 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
229,372 GBP2023-12-31
Property, Plant & Equipment
Other
17,897 GBP2023-12-31
10,837 GBP2022-12-31
Plant and equipment
146,656 GBP2023-12-31
135,555 GBP2022-12-31
Motor vehicles
40,991 GBP2023-12-31
58,724 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
870,811 GBP2023-12-31
963,147 GBP2022-12-31
Other Debtors
Current
154,117 GBP2023-12-31
340,829 GBP2022-12-31
Prepayments/Accrued Income
Current
20,388 GBP2023-12-31
39,874 GBP2022-12-31
Trade Creditors/Trade Payables
Current
287,761 GBP2023-12-31
224,967 GBP2022-12-31
Amounts owed to group undertakings
Current
375 GBP2023-12-31
375 GBP2022-12-31
Corporation Tax Payable
Current
41,607 GBP2023-12-31
155,586 GBP2022-12-31
Taxation/Social Security Payable
Current
129,392 GBP2023-12-31
143,752 GBP2022-12-31
Other Creditors
Current
276,106 GBP2023-12-31
648,731 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
54,092 GBP2023-12-31
392,921 GBP2022-12-31
Creditors
Current
789,333 GBP2023-12-31
1,566,332 GBP2022-12-31
Net Deferred Tax Liability/Asset
-50,912 GBP2023-12-31
-50,775 GBP2022-12-31
-28,023 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-137 GBP2023-01-01 ~ 2023-12-31
-22,752 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-50,912 GBP2023-12-31
-50,775 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,000 GBP2023-12-31
18,000 GBP2022-12-31
Between one and five year
13,500 GBP2023-12-31
31,500 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
31,500 GBP2023-12-31
49,500 GBP2022-12-31