Turnover/Revenue
12,028,727 GBP2020-09-01 ~ 2021-08-31
11,119,636 GBP2019-09-01 ~ 2020-08-31
Cost of Sales
-7,686,012 GBP2020-09-01 ~ 2021-08-31
-7,491,116 GBP2019-09-01 ~ 2020-08-31
Gross Profit/Loss
4,495,851 GBP2020-09-01 ~ 2021-08-31
3,913,014 GBP2019-09-01 ~ 2020-08-31
Administrative Expenses
-1,223,422 GBP2020-09-01 ~ 2021-08-31
-1,428,900 GBP2019-09-01 ~ 2020-08-31
Operating Profit/Loss
2,736,109 GBP2020-09-01 ~ 2021-08-31
1,846,199 GBP2019-09-01 ~ 2020-08-31
Other Interest Receivable/Similar Income (Finance Income)
351,777 GBP2019-09-01 ~ 2020-08-31
Profit/Loss on Ordinary Activities Before Tax
2,729,395 GBP2020-09-01 ~ 2021-08-31
1,592,984 GBP2019-09-01 ~ 2020-08-31
Profit/Loss
2,563,360 GBP2020-09-01 ~ 2021-08-31
1,148,812 GBP2019-09-01 ~ 2020-08-31
Comprehensive Income/Expense
16,265,076 GBP2020-09-01 ~ 2021-08-31
1,148,812 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment
37,384,369 GBP2021-08-31
19,046,981 GBP2020-08-31
Debtors
8,810,197 GBP2021-08-31
6,158,019 GBP2020-08-31
Cash at bank and in hand
428,355 GBP2021-08-31
1,499,747 GBP2020-08-31
Current Assets
9,238,552 GBP2021-08-31
7,657,766 GBP2020-08-31
Net Current Assets/Liabilities
-2,971,935 GBP2021-08-31
-3,624,731 GBP2020-08-31
Total Assets Less Current Liabilities
34,412,434 GBP2021-08-31
15,422,250 GBP2020-08-31
Creditors
Non-current, Amounts falling due after one year
-2,005,741 GBP2020-08-31
Net Assets/Liabilities
29,297,683 GBP2021-08-31
13,032,607 GBP2020-08-31
Equity
Called up share capital
1,000 GBP2021-08-31
1,000 GBP2020-08-31
1,000 GBP2019-08-31
Revaluation reserve
13,701,716 GBP2021-08-31
Retained earnings (accumulated losses)
15,594,967 GBP2021-08-31
13,031,607 GBP2020-08-31
11,882,795 GBP2019-08-31
Equity
29,297,683 GBP2021-08-31
13,032,607 GBP2020-08-31
11,883,795 GBP2019-08-31
Profit/Loss
Retained earnings (accumulated losses)
2,563,360 GBP2020-09-01 ~ 2021-08-31
1,148,812 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment - Depreciation Expense
179,763 GBP2020-09-01 ~ 2021-08-31
591,378 GBP2019-09-01 ~ 2020-08-31
Audit Fees/Expenses
15,000 GBP2019-09-01 ~ 2020-08-31
Wages/Salaries
5,167,118 GBP2020-09-01 ~ 2021-08-31
5,321,109 GBP2019-09-01 ~ 2020-08-31
Social Security Costs
534,566 GBP2020-09-01 ~ 2021-08-31
523,041 GBP2019-09-01 ~ 2020-08-31
Staff Costs/Employee Benefits Expense
6,522,808 GBP2020-09-01 ~ 2021-08-31
6,661,376 GBP2019-09-01 ~ 2020-08-31
Average Number of Employees
1402020-09-01 ~ 2021-08-31
1362019-09-01 ~ 2020-08-31
Director Remuneration
262,761 GBP2020-09-01 ~ 2021-08-31
299,778 GBP2019-09-01 ~ 2020-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
163,610 GBP2020-09-01 ~ 2021-08-31
86,390 GBP2019-09-01 ~ 2020-08-31
Tax Expense/Credit at Applicable Tax Rate
518,585 GBP2020-09-01 ~ 2021-08-31
302,667 GBP2019-09-01 ~ 2020-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
547,512 GBP2021-08-31
383,902 GBP2020-08-31
Deferred Tax Liabilities
5,114,751 GBP2021-08-31
383,902 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
37,105,132 GBP2021-08-31
22,128,121 GBP2020-08-31
Tools/Equipment for furniture and fittings
2,111,763 GBP2021-08-31
1,947,884 GBP2020-08-31
Motor vehicles
21,998 GBP2021-08-31
21,998 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
39,238,893 GBP2021-08-31
24,098,003 GBP2020-08-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
14,892,694 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
14,892,694 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
3,376,261 GBP2020-08-31
Tools/Equipment for furniture and fittings
1,832,526 GBP2021-08-31
1,652,763 GBP2020-08-31
Motor vehicles
21,998 GBP2021-08-31
21,998 GBP2020-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,854,524 GBP2021-08-31
5,051,022 GBP2020-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
179,763 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
179,763 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment
Land and buildings
37,105,132 GBP2021-08-31
18,751,860 GBP2020-08-31
Tools/Equipment for furniture and fittings
279,237 GBP2021-08-31
295,121 GBP2020-08-31
Trade Debtors/Trade Receivables
74,052 GBP2021-08-31
48,104 GBP2020-08-31
Amounts Owed By Related Parties
8,459,736 GBP2021-08-31
5,868,531 GBP2020-08-31
Other Debtors
116,856 GBP2021-08-31
56,531 GBP2020-08-31
Prepayments
159,553 GBP2021-08-31
184,853 GBP2020-08-31
Debtors
Current
8,810,197 GBP2021-08-31
6,158,019 GBP2020-08-31
Trade Creditors/Trade Payables
103,720 GBP2021-08-31
188,546 GBP2020-08-31
Amounts Owed to Related Parties
8,408,596 GBP2021-08-31
8,824,788 GBP2020-08-31
Taxation/Social Security Payable
142,448 GBP2021-08-31
122,879 GBP2020-08-31
Other Creditors
880,672 GBP2021-08-31
263,283 GBP2020-08-31