Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
1462019-02-01 ~ 2019-12-31
1812018-07-01 ~ 2019-01-31
Turnover/Revenue
17,733,338 GBP2019-02-01 ~ 2019-12-31
6,808,311 GBP2018-07-01 ~ 2019-01-31
Cost of Sales
-4,343,041 GBP2019-02-01 ~ 2019-12-31
-2,669,423 GBP2018-07-01 ~ 2019-01-31
Gross Profit/Loss
13,390,297 GBP2019-02-01 ~ 2019-12-31
4,138,888 GBP2018-07-01 ~ 2019-01-31
Distribution Costs
-5,163,100 GBP2019-02-01 ~ 2019-12-31
-2,166,125 GBP2018-07-01 ~ 2019-01-31
Administrative Expenses
-3,994,425 GBP2019-02-01 ~ 2019-12-31
-3,893,229 GBP2018-07-01 ~ 2019-01-31
Operating Profit/Loss
2,972,722 GBP2019-02-01 ~ 2019-12-31
-3,837,554 GBP2018-07-01 ~ 2019-01-31
Other Interest Receivable/Similar Income (Finance Income)
89,263 GBP2019-02-01 ~ 2019-12-31
54,246 GBP2018-07-01 ~ 2019-01-31
Profit/Loss on Ordinary Activities Before Tax
3,061,985 GBP2019-02-01 ~ 2019-12-31
-3,783,308 GBP2018-07-01 ~ 2019-01-31
Profit/Loss
2,995,485 GBP2019-02-01 ~ 2019-12-31
-3,158,274 GBP2018-07-01 ~ 2019-01-31
Intangible Assets
188,088 GBP2019-12-31
231,191 GBP2019-01-31
Property, Plant & Equipment
733,963 GBP2019-12-31
318,753 GBP2019-01-31
Fixed Assets
922,051 GBP2019-12-31
549,944 GBP2019-01-31
Debtors
Non-current
36,062 GBP2019-12-31
Current
6,120,223 GBP2019-12-31
4,199,105 GBP2019-01-31
Cash at bank and in hand
11,095,131 GBP2019-12-31
10,420,647 GBP2019-01-31
Current Assets
17,251,416 GBP2019-12-31
14,619,752 GBP2019-01-31
Creditors
Current, Amounts falling due within one year
-6,133,023 GBP2019-12-31
-8,194,930 GBP2019-01-31
Net Current Assets/Liabilities
11,118,393 GBP2019-12-31
6,424,822 GBP2019-01-31
Total Assets Less Current Liabilities
12,040,444 GBP2019-12-31
6,974,766 GBP2019-01-31
Creditors
Non-current, Amounts falling due after one year
-975,228 GBP2019-12-31
-1,242,278 GBP2019-01-31
Net Assets/Liabilities
11,065,216 GBP2019-12-31
5,436,399 GBP2019-01-31
Equity
Called up share capital
437 GBP2019-12-31
393 GBP2019-01-31
392 GBP2018-07-01
Share premium
2,447,696 GBP2019-12-31
1,510,596 GBP2019-01-31
1,496,057 GBP2018-07-01
Retained earnings (accumulated losses)
8,617,083 GBP2019-12-31
3,925,410 GBP2019-01-31
9,082,047 GBP2018-07-01
Equity
11,065,216 GBP2019-12-31
5,436,399 GBP2019-01-31
10,578,496 GBP2018-07-01
Retained earnings (accumulated losses), Restated amount
7,021,414 GBP2018-07-01
Restated amount
8,517,863 GBP2018-07-01
Profit/Loss
Retained earnings (accumulated losses)
2,995,485 GBP2019-02-01 ~ 2019-12-31
-3,158,274 GBP2018-07-01 ~ 2019-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,995,485 GBP2019-02-01 ~ 2019-12-31
-3,158,274 GBP2018-07-01 ~ 2019-01-31
Comprehensive Income/Expense
2,995,485 GBP2019-02-01 ~ 2019-12-31
-3,158,274 GBP2018-07-01 ~ 2019-01-31
Issue of Equity Instruments
Called up share capital
44 GBP2019-02-01 ~ 2019-12-31
1 GBP2018-07-01 ~ 2019-01-31
Issue of Equity Instruments
937,144 GBP2019-02-01 ~ 2019-12-31
14,540 GBP2018-07-01 ~ 2019-01-31
Equity - Income/Expense Recognised Directly
Called up share capital
44 GBP2019-02-01 ~ 2019-12-31
1 GBP2018-07-01 ~ 2019-01-31
Retained earnings (accumulated losses)
1,696,188 GBP2019-02-01 ~ 2019-12-31
62,270 GBP2018-07-01 ~ 2019-01-31
Equity - Income/Expense Recognised Directly
2,633,332 GBP2019-02-01 ~ 2019-12-31
76,810 GBP2018-07-01 ~ 2019-01-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252019-02-01 ~ 2019-12-31
Furniture and fittings
252019-02-01 ~ 2019-12-31
Audit Fees/Expenses
25,000 GBP2019-02-01 ~ 2019-12-31
16,000 GBP2018-07-01 ~ 2019-01-31
Wages/Salaries
8,744,384 GBP2019-02-01 ~ 2019-12-31
5,429,068 GBP2018-07-01 ~ 2019-01-31
Social Security Costs
68,200 GBP2019-02-01 ~ 2019-12-31
10,278 GBP2018-07-01 ~ 2019-01-31
Staff Costs/Employee Benefits Expense
9,536,812 GBP2019-02-01 ~ 2019-12-31
5,833,605 GBP2018-07-01 ~ 2019-01-31
Director Remuneration
48,836 GBP2018-07-01 ~ 2019-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-30,089 GBP2019-02-01 ~ 2019-12-31
7,209 GBP2018-07-01 ~ 2019-01-31
Tax Expense/Credit at Applicable Tax Rate
581,777 GBP2019-02-01 ~ 2019-12-31
-596,174 GBP2018-07-01 ~ 2019-01-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
235,110 GBP2019-12-31
235,110 GBP2019-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
47,022 GBP2019-12-31
3,919 GBP2019-01-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
188,088 GBP2019-12-31
231,191 GBP2019-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,153,267 GBP2019-12-31
620,439 GBP2019-01-31
Furniture and fittings
145,580 GBP2019-12-31
148,585 GBP2019-01-31
Property, Plant & Equipment - Gross Cost
1,526,260 GBP2019-12-31
992,437 GBP2019-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-16,427 GBP2019-02-01 ~ 2019-12-31
Furniture and fittings
-7,857 GBP2019-02-01 ~ 2019-12-31
Property, Plant & Equipment - Other Disposals
-24,284 GBP2019-02-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
422,143 GBP2019-01-31
Furniture and fittings
106,199 GBP2019-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
673,684 GBP2019-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
111,598 GBP2019-02-01 ~ 2019-12-31
Furniture and fittings, Owned/Freehold
9,850 GBP2019-02-01 ~ 2019-12-31
Owned/Freehold
140,065 GBP2019-02-01 ~ 2019-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-15,029 GBP2019-02-01 ~ 2019-12-31
Furniture and fittings
-6,423 GBP2019-02-01 ~ 2019-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-21,452 GBP2019-02-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
518,712 GBP2019-12-31
Furniture and fittings
109,626 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
792,297 GBP2019-12-31
Property, Plant & Equipment
Plant and equipment
634,555 GBP2019-12-31
198,296 GBP2019-01-31
Furniture and fittings
35,954 GBP2019-12-31
42,386 GBP2019-01-31
Other Debtors
Non-current
26,493 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
1,483,518 GBP2019-12-31
2,788,995 GBP2019-01-31
Amounts Owed by Group Undertakings
Current
2,868,744 GBP2019-12-31
Other Debtors
Current
727,867 GBP2019-12-31
414,113 GBP2019-01-31
Prepayments/Accrued Income
Current
217,581 GBP2019-12-31
311,297 GBP2019-01-31
Amount of corporation tax that is recoverable
Current
822,513 GBP2019-12-31
684,700 GBP2019-01-31
Cash and Cash Equivalents
11,095,131 GBP2019-12-31
10,420,647 GBP2019-01-31
Trade Creditors/Trade Payables
Current
290,747 GBP2019-12-31
374,685 GBP2019-01-31
Amounts owed to group undertakings
Current
44,999 GBP2019-12-31
Taxation/Social Security Payable
Current
218,740 GBP2019-12-31
251,765 GBP2019-01-31
Other Creditors
Current
88,209 GBP2019-12-31
270,202 GBP2019-01-31
Accrued Liabilities/Deferred Income
Current
5,490,328 GBP2019-12-31
7,298,279 GBP2019-01-31
Creditors
Current
6,133,023 GBP2019-12-31
8,194,931 GBP2019-01-31
Non-current
975,228 GBP2019-12-31
1,242,278 GBP2019-01-31
Net Deferred Tax Liability/Asset
-30,089 GBP2019-01-31
-22,880 GBP2018-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
30,089 GBP2019-02-01 ~ 2019-12-31
-7,209 GBP2018-07-01 ~ 2019-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-30,089 GBP2019-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
387,108 shares2019-12-31
343,056 shares2019-01-31
Par Value of Share
Class 1 ordinary share
0.0012019-02-01 ~ 2019-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50,000 shares2019-12-31
50,000 shares2019-01-31
Par Value of Share
Class 2 ordinary share
0.0012019-02-01 ~ 2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
368,456 GBP2019-12-31
368,456 GBP2019-01-31
Between one and five year
736,912 GBP2019-12-31
1,105,368 GBP2019-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,105,368 GBP2019-12-31
1,473,824 GBP2019-01-31