Par Value of Share
Class 1 ordinary share
12025-01-01 ~ 2025-06-30
Property, Plant & Equipment
30,322 GBP2025-06-30
32,997 GBP2024-12-31
Total Inventories
71,507 GBP2025-06-30
16,450 GBP2024-12-31
Debtors
334,761 GBP2025-06-30
375,635 GBP2024-12-31
Cash at bank and in hand
7,431 GBP2025-06-30
41,089 GBP2024-12-31
Current Assets
413,699 GBP2025-06-30
433,174 GBP2024-12-31
Creditors
Current
277,646 GBP2025-06-30
261,185 GBP2024-12-31
Net Current Assets/Liabilities
136,053 GBP2025-06-30
171,989 GBP2024-12-31
Total Assets Less Current Liabilities
166,375 GBP2025-06-30
204,986 GBP2024-12-31
Net Assets/Liabilities
73,276 GBP2025-06-30
71,723 GBP2024-12-31
Equity
Called up share capital
1,000 GBP2025-06-30
1,000 GBP2024-12-31
Retained earnings (accumulated losses)
72,276 GBP2025-06-30
70,723 GBP2024-12-31
Equity
73,276 GBP2025-06-30
71,723 GBP2024-12-31
Average Number of Employees
62025-01-01 ~ 2025-06-30
92024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
34,085 GBP2025-06-30
33,001 GBP2024-12-31
Furniture and fittings
43,231 GBP2025-06-30
43,231 GBP2024-12-31
Motor vehicles
64,000 GBP2025-06-30
64,000 GBP2024-12-31
Computers
2,620 GBP2025-06-30
2,620 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
143,936 GBP2025-06-30
142,852 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
28,794 GBP2025-06-30
28,365 GBP2024-12-31
Furniture and fittings
40,520 GBP2025-06-30
40,378 GBP2024-12-31
Motor vehicles
41,680 GBP2025-06-30
38,492 GBP2024-12-31
Computers
2,620 GBP2025-06-30
2,620 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
113,614 GBP2025-06-30
109,855 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
429 GBP2025-01-01 ~ 2025-06-30
Furniture and fittings
142 GBP2025-01-01 ~ 2025-06-30
Motor vehicles
3,188 GBP2025-01-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,759 GBP2025-01-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
5,291 GBP2025-06-30
4,636 GBP2024-12-31
Furniture and fittings
2,711 GBP2025-06-30
2,853 GBP2024-12-31
Motor vehicles
22,320 GBP2025-06-30
25,508 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
5,675 GBP2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
60,150 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
2,451 GBP2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
37,946 GBP2025-06-30
34,774 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
242 GBP2025-01-01 ~ 2025-06-30
Under hire purchased contracts or finance leases, Motor vehicles
3,172 GBP2025-01-01 ~ 2025-06-30
Under hire purchased contracts or finance leases
3,414 GBP2025-01-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
2,693 GBP2025-06-30
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
2,982 GBP2025-06-30
3,224 GBP2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
22,204 GBP2025-06-30
25,376 GBP2024-12-31
Under hire purchased contracts or finance leases
25,186 GBP2025-06-30
28,600 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
72,765 GBP2025-06-30
36,709 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
260,438 GBP2025-06-30
260,438 GBP2024-12-31
Other Debtors
Current
150 GBP2025-06-30
800 GBP2024-12-31
Prepayments
Current
1,408 GBP2025-06-30
1,934 GBP2024-12-31
Debtors
Amounts falling due within one year, Current
334,761 GBP2025-06-30
375,635 GBP2024-12-31
Bank Borrowings/Overdrafts
Current
11,414 GBP2025-06-30
11,272 GBP2024-12-31
Other Remaining Borrowings
Current
43,520 GBP2025-06-30
40,996 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Current
18,153 GBP2025-06-30
12,447 GBP2024-12-31
Trade Creditors/Trade Payables
Current
167,464 GBP2025-06-30
172,220 GBP2024-12-31
Corporation Tax Payable
Current
15,093 GBP2025-06-30
11,614 GBP2024-12-31
Other Taxation & Social Security Payable
Current
1,428 GBP2025-06-30
3,517 GBP2024-12-31
Other Creditors
Current
740 GBP2025-06-30
649 GBP2024-12-31
Accrued Liabilities
Current
4,489 GBP2025-06-30
4,565 GBP2024-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
2,847 GBP2025-06-30
Between one and two years, Non-current
8,164 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Non-current
4,011 GBP2025-06-30
15,940 GBP2024-12-31
Between one and five year, hire purchase agreements
15,940 GBP2024-12-31
hire purchase agreements
22,164 GBP2025-06-30
28,387 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
26,250 GBP2025-06-30
35,000 GBP2024-12-31
Between one and five year
8,750 GBP2024-12-31
All periods
26,250 GBP2025-06-30
43,750 GBP2024-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
5,761 GBP2025-06-30
6,269 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-06-30
Profit/Loss
Retained earnings (accumulated losses)
10,603 GBP2025-01-01 ~ 2025-06-30
Dividends Paid
Retained earnings (accumulated losses)
-9,050 GBP2025-01-01 ~ 2025-06-30