Turnover/Revenue
6,997,382 GBP2023-01-01 ~ 2023-12-31
4,693,434 GBP2022-04-01 ~ 2022-12-31
Cost of Sales
-4,380,091 GBP2023-01-01 ~ 2023-12-31
-3,131,165 GBP2022-04-01 ~ 2022-12-31
Gross Profit/Loss
2,617,291 GBP2023-01-01 ~ 2023-12-31
1,562,269 GBP2022-04-01 ~ 2022-12-31
Administrative Expenses
-1,260,255 GBP2023-01-01 ~ 2023-12-31
-757,108 GBP2022-04-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
4,965 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,261,118 GBP2023-01-01 ~ 2023-12-31
9,202,677 GBP2022-04-01 ~ 2022-12-31
Profit/Loss
1,293,509 GBP2023-01-01 ~ 2023-12-31
9,202,677 GBP2022-04-01 ~ 2022-12-31
Comprehensive Income/Expense
1,293,509 GBP2023-01-01 ~ 2023-12-31
13,648,632 GBP2022-04-01 ~ 2022-12-31
Property, Plant & Equipment
9,126,123 GBP2023-12-31
8,844,749 GBP2022-12-31
Debtors
1,394,352 GBP2023-12-31
1,467,569 GBP2022-12-31
Cash at bank and in hand
1,141,393 GBP2023-12-31
883,482 GBP2022-12-31
Current Assets
2,535,745 GBP2023-12-31
2,351,051 GBP2022-12-31
Net Current Assets/Liabilities
818,737 GBP2023-12-31
584,186 GBP2022-12-31
Total Assets Less Current Liabilities
9,944,860 GBP2023-12-31
9,428,935 GBP2022-12-31
Net Assets/Liabilities
8,381,928 GBP2023-12-31
7,668,419 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
2 GBP2022-03-31
Revaluation reserve
4,445,955 GBP2023-12-31
4,445,955 GBP2022-12-31
Retained earnings (accumulated losses)
3,935,971 GBP2023-12-31
3,222,462 GBP2022-12-31
-5,916,848 GBP2022-03-31
Equity
8,381,928 GBP2023-12-31
7,668,419 GBP2022-12-31
-5,916,846 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,293,509 GBP2023-01-01 ~ 2023-12-31
9,202,677 GBP2022-04-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-580,000 GBP2023-01-01 ~ 2023-12-31
-63,367 GBP2022-04-01 ~ 2022-12-31
Dividends Paid
-580,000 GBP2023-01-01 ~ 2023-12-31
-63,367 GBP2022-04-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
218,149 GBP2023-01-01 ~ 2023-12-31
169,395 GBP2022-04-01 ~ 2022-12-31
Wages/Salaries
3,180,356 GBP2023-01-01 ~ 2023-12-31
2,372,466 GBP2022-04-01 ~ 2022-12-31
Social Security Costs
263,058 GBP2023-01-01 ~ 2023-12-31
184,877 GBP2022-04-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,494,832 GBP2023-01-01 ~ 2023-12-31
2,596,512 GBP2022-04-01 ~ 2022-12-31
Average Number of Employees
1612023-01-01 ~ 2023-12-31
1302022-04-01 ~ 2022-12-31
Audit Fees/Expenses
6,750 GBP2023-01-01 ~ 2023-12-31
8,250 GBP2022-04-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-197,584 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
296,363 GBP2023-01-01 ~ 2023-12-31
1,748,509 GBP2022-04-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
80,947 GBP2023-12-31
279,880 GBP2022-12-31
Deferred Tax Liabilities
1,562,932 GBP2023-12-31
1,760,516 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
8,550,000 GBP2023-12-31
8,550,000 GBP2022-12-31
Tools/Equipment for furniture and fittings
2,651,131 GBP2023-12-31
2,151,608 GBP2022-12-31
Motor vehicles
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
11,202,131 GBP2023-12-31
10,702,608 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
2,075,737 GBP2023-12-31
1,857,838 GBP2022-12-31
Motor vehicles
271 GBP2023-12-31
21 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,076,008 GBP2023-12-31
1,857,859 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
217,899 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
250 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
218,149 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
8,550,000 GBP2023-12-31
8,550,000 GBP2022-12-31
Tools/Equipment for furniture and fittings
575,394 GBP2023-12-31
294,749 GBP2022-12-31
Motor vehicles
729 GBP2023-12-31
Trade Debtors/Trade Receivables
615,780 GBP2023-12-31
878,535 GBP2022-12-31
Amounts Owed By Related Parties
512,553 GBP2023-12-31
193,505 GBP2022-12-31
Other Debtors
166,192 GBP2023-12-31
298,629 GBP2022-12-31
Prepayments
99,827 GBP2023-12-31
76,466 GBP2022-12-31
Amount of corporation tax that is recoverable
20,434 GBP2022-12-31
Trade Creditors/Trade Payables
145,307 GBP2023-12-31
151,869 GBP2022-12-31
Amounts Owed to Related Parties
1,039,828 GBP2023-12-31
983,444 GBP2022-12-31
Taxation/Social Security Payable
48,938 GBP2023-12-31
65,183 GBP2022-12-31
Other Creditors
15,751 GBP2023-12-31
178,056 GBP2022-12-31
Corporation Tax Payable
27,683 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-12-31
2 shares2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,568 GBP2023-12-31
Between two and five year
13,707 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
21,275 GBP2023-12-31