Intangible Assets
1,832,972 GBP2025-03-31
1,796,401 GBP2024-03-31
Property, Plant & Equipment
20,787 GBP2025-03-31
35,967 GBP2024-03-31
Fixed Assets
1,853,759 GBP2025-03-31
1,832,368 GBP2024-03-31
Debtors
205,813 GBP2025-03-31
307,879 GBP2024-03-31
Cash at bank and in hand
32,069 GBP2025-03-31
24,652 GBP2024-03-31
Current Assets
1,195,578 GBP2025-03-31
1,001,593 GBP2024-03-31
Net Current Assets/Liabilities
392,211 GBP2025-03-31
397,239 GBP2024-03-31
Total Assets Less Current Liabilities
2,245,970 GBP2025-03-31
2,229,607 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-722,684 GBP2025-03-31
Net Assets/Liabilities
1,146,610 GBP2025-03-31
1,092,812 GBP2024-03-31
Equity
Called up share capital
517,000 GBP2025-03-31
517,000 GBP2024-03-31
Share premium
11,520 GBP2025-03-31
11,520 GBP2024-03-31
Other miscellaneous reserve
445,860 GBP2025-03-31
445,860 GBP2024-03-31
Retained earnings (accumulated losses)
172,230 GBP2025-03-31
118,432 GBP2024-03-31
Equity
1,146,610 GBP2025-03-31
1,092,812 GBP2024-03-31
Average Number of Employees
172024-04-01 ~ 2025-03-31
172023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Development expenditure
6,634,660 GBP2025-03-31
5,879,922 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
4,801,688 GBP2025-03-31
4,083,521 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
718,167 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Development expenditure
1,832,972 GBP2025-03-31
1,796,401 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,713 GBP2025-03-31
1,713 GBP2024-03-31
Computers
17,021 GBP2025-03-31
16,341 GBP2024-03-31
Motor vehicles
104,000 GBP2025-03-31
104,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
122,734 GBP2025-03-31
122,054 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,713 GBP2025-03-31
1,713 GBP2024-03-31
Computers
13,568 GBP2025-03-31
10,708 GBP2024-03-31
Motor vehicles
86,666 GBP2025-03-31
73,666 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
101,947 GBP2025-03-31
86,087 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
2,860 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
13,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,860 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
0 GBP2025-03-31
0 GBP2024-03-31
Computers
3,453 GBP2025-03-31
5,633 GBP2024-03-31
Motor vehicles
17,334 GBP2025-03-31
30,334 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
186,936 GBP2025-03-31
290,818 GBP2024-03-31
Other Debtors
Amounts falling due within one year, Current
18,877 GBP2025-03-31
17,061 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
205,813 GBP2025-03-31
307,879 GBP2024-03-31
Other Debtors
Non-current, Amounts falling due after one year
957,696 GBP2025-03-31
Amounts falling due after one year, Non-current
669,062 GBP2024-03-31
Debtors
Amounts falling due after one year
1,163,509 GBP2025-03-31
976,941 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
16,274 GBP2025-03-31
29,285 GBP2024-03-31
Other Remaining Borrowings
Current
14,212 GBP2025-03-31
5,718 GBP2024-03-31
Trade Creditors/Trade Payables
Current
157,991 GBP2025-03-31
144,559 GBP2024-03-31
Other Taxation & Social Security Payable
Current
321,027 GBP2025-03-31
245,605 GBP2024-03-31
Other Creditors
Current
146,966 GBP2025-03-31
82,040 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
146,897 GBP2025-03-31
97,147 GBP2024-03-31
Creditors
Current
803,367 GBP2025-03-31
604,354 GBP2024-03-31
Amounts owed to group undertakings
Non-current
395,509 GBP2025-03-31
435,592 GBP2024-03-31
Creditors
Non-current
722,684 GBP2025-03-31
777,710 GBP2024-03-31