Par Value of Share
Class 1 ordinary share
02022-04-01 ~ 2023-03-31
Class 2 ordinary share
02022-04-01 ~ 2023-03-31
Intangible Assets
13,775 GBP2023-03-31
15,675 GBP2022-03-31
Property, Plant & Equipment
298,514 GBP2023-03-31
240,589 GBP2022-03-31
Fixed Assets - Investments
1,151,085 GBP2023-03-31
1,000,700 GBP2022-03-31
Fixed Assets
1,463,374 GBP2023-03-31
1,256,964 GBP2022-03-31
Debtors
3,097,587 GBP2023-03-31
2,602,387 GBP2022-03-31
Cash at bank and in hand
1,679,862 GBP2023-03-31
891,883 GBP2022-03-31
Current Assets
4,777,449 GBP2023-03-31
3,494,270 GBP2022-03-31
Creditors
Current
176,828 GBP2023-03-31
134,324 GBP2022-03-31
Net Current Assets/Liabilities
4,600,621 GBP2023-03-31
3,359,946 GBP2022-03-31
Total Assets Less Current Liabilities
6,063,995 GBP2023-03-31
4,616,910 GBP2022-03-31
Net Assets/Liabilities
5,995,024 GBP2023-03-31
4,573,910 GBP2022-03-31
Equity
Called up share capital
5,805 GBP2023-03-31
5,930 GBP2022-03-31
6,240 GBP2021-03-31
Capital redemption reserve
745 GBP2023-03-31
620 GBP2022-03-31
310 GBP2021-03-31
Retained earnings (accumulated losses)
5,988,474 GBP2023-03-31
4,567,360 GBP2022-03-31
4,515,921 GBP2021-03-31
Equity
5,995,024 GBP2023-03-31
4,573,910 GBP2022-03-31
4,522,471 GBP2021-03-31
Dividends Paid
Retained earnings (accumulated losses)
-508,467 GBP2022-04-01 ~ 2023-03-31
-810,652 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-508,467 GBP2022-04-01 ~ 2023-03-31
-810,652 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,929,706 GBP2022-04-01 ~ 2023-03-31
1,706,905 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
1,929,706 GBP2022-04-01 ~ 2023-03-31
1,706,905 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
922022-04-01 ~ 2023-03-31
862021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
19,000 GBP2022-03-31
Development expenditure
10,313 GBP2022-03-31
Intangible Assets - Gross Cost
29,313 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
5,225 GBP2023-03-31
3,325 GBP2022-03-31
Development expenditure
10,313 GBP2023-03-31
10,313 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
15,538 GBP2023-03-31
13,638 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
1,900 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
1,900 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
13,775 GBP2023-03-31
15,675 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
14,970 GBP2023-03-31
14,970 GBP2022-03-31
Furniture and fittings
467,824 GBP2023-03-31
467,824 GBP2022-03-31
Computers
405,883 GBP2023-03-31
280,011 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
888,677 GBP2023-03-31
762,805 GBP2022-03-31
Property, Plant & Equipment - Disposals
Computers
-29,783 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Disposals
-29,783 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,456 GBP2023-03-31
6,285 GBP2022-03-31
Furniture and fittings
362,102 GBP2023-03-31
335,871 GBP2022-03-31
Computers
219,605 GBP2023-03-31
180,060 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
590,163 GBP2023-03-31
522,216 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,171 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
26,231 GBP2022-04-01 ~ 2023-03-31
Computers
56,979 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
85,381 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-17,434 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-17,434 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Plant and equipment
6,514 GBP2023-03-31
8,685 GBP2022-03-31
Furniture and fittings
105,722 GBP2023-03-31
131,953 GBP2022-03-31
Computers
186,278 GBP2023-03-31
99,951 GBP2022-03-31
Investments in Group Undertakings
Cost valuation
900 GBP2023-03-31
700 GBP2022-03-31
Other Investments Other Than Loans
Cost valuation
1,150,185 GBP2023-03-31
1,000,000 GBP2022-03-31
Investments in Group Undertakings
Additions to investments
200 GBP2023-03-31
Other Investments Other Than Loans
Additions to investments
150,185 GBP2023-03-31
Investments in Group Undertakings
900 GBP2023-03-31
700 GBP2022-03-31
Other Investments Other Than Loans
1,150,185 GBP2023-03-31
1,000,000 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
2,938,956 GBP2023-03-31
2,473,051 GBP2022-03-31
Other Debtors
Current
15,306 GBP2023-03-31
23,576 GBP2022-03-31
Prepayments/Accrued Income
Current
143,325 GBP2023-03-31
105,760 GBP2022-03-31
Debtors
Current, Amounts falling due within one year
3,097,587 GBP2023-03-31
2,602,387 GBP2022-03-31
Trade Creditors/Trade Payables
Current
102,410 GBP2023-03-31
86,401 GBP2022-03-31
Amounts owed to group undertakings
Current
29,740 GBP2023-03-31
25,328 GBP2022-03-31
Corporation Tax Payable
Current
21,336 GBP2023-03-31
Other Creditors
Current
1,017 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
20,950 GBP2023-03-31
18,673 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,449 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
50,000 GBP2023-03-31
43,000 GBP2022-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
50,000 GBP2023-03-31
43,000 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
543,000 shares2023-03-31
Class 2 ordinary share
50,000 shares2023-03-31