Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Class 2 ordinary share
02023-04-01 ~ 2024-03-31
Intangible Assets
12,033 GBP2024-03-31
13,775 GBP2023-03-31
Property, Plant & Equipment
268,041 GBP2024-03-31
298,514 GBP2023-03-31
Fixed Assets - Investments
3,172,143 GBP2024-03-31
1,151,085 GBP2023-03-31
Fixed Assets
3,452,217 GBP2024-03-31
1,463,374 GBP2023-03-31
Debtors
3,270,450 GBP2024-03-31
3,097,587 GBP2023-03-31
Cash at bank and in hand
1,002,097 GBP2024-03-31
1,679,862 GBP2023-03-31
Current Assets
4,272,547 GBP2024-03-31
4,777,449 GBP2023-03-31
Creditors
Current
1,378,547 GBP2024-03-31
176,828 GBP2023-03-31
Net Current Assets/Liabilities
2,894,000 GBP2024-03-31
4,600,621 GBP2023-03-31
Total Assets Less Current Liabilities
6,346,217 GBP2024-03-31
6,063,995 GBP2023-03-31
Net Assets/Liabilities
5,941,842 GBP2024-03-31
5,995,024 GBP2023-03-31
Equity
Called up share capital
5,805 GBP2024-03-31
5,805 GBP2023-03-31
5,930 GBP2022-03-31
Capital redemption reserve
745 GBP2024-03-31
745 GBP2023-03-31
620 GBP2022-03-31
Retained earnings (accumulated losses)
5,935,292 GBP2024-03-31
5,988,474 GBP2023-03-31
4,567,360 GBP2022-03-31
Equity
5,941,842 GBP2024-03-31
5,995,024 GBP2023-03-31
4,573,910 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,299,833 GBP2023-04-01 ~ 2024-03-31
-508,467 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,299,833 GBP2023-04-01 ~ 2024-03-31
-508,467 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,246,651 GBP2023-04-01 ~ 2024-03-31
1,929,706 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,246,651 GBP2023-04-01 ~ 2024-03-31
1,929,706 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1082023-04-01 ~ 2024-03-31
922022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
19,000 GBP2023-03-31
Development expenditure
10,313 GBP2023-03-31
Intangible Assets - Gross Cost
29,313 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
6,967 GBP2024-03-31
5,225 GBP2023-03-31
Development expenditure
10,313 GBP2024-03-31
10,313 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
17,280 GBP2024-03-31
15,538 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
1,742 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
1,742 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
12,033 GBP2024-03-31
13,775 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
14,970 GBP2024-03-31
14,970 GBP2023-03-31
Furniture and fittings
441,739 GBP2024-03-31
467,824 GBP2023-03-31
Computers
401,018 GBP2024-03-31
405,883 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
857,727 GBP2024-03-31
888,677 GBP2023-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-27,730 GBP2023-04-01 ~ 2024-03-31
Computers
-81,740 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-109,470 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
10,085 GBP2024-03-31
8,456 GBP2023-03-31
Furniture and fittings
357,842 GBP2024-03-31
362,102 GBP2023-03-31
Computers
221,759 GBP2024-03-31
219,605 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
589,686 GBP2024-03-31
590,163 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,629 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
19,386 GBP2023-04-01 ~ 2024-03-31
Computers
73,894 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
94,909 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-23,646 GBP2023-04-01 ~ 2024-03-31
Computers
-71,740 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-95,386 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
4,885 GBP2024-03-31
6,514 GBP2023-03-31
Furniture and fittings
83,897 GBP2024-03-31
105,722 GBP2023-03-31
Computers
179,259 GBP2024-03-31
186,278 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
2,013,523 GBP2024-03-31
900 GBP2023-03-31
Other Investments Other Than Loans
Cost valuation
1,158,520 GBP2024-03-31
1,150,185 GBP2023-03-31
Investments in Group Undertakings
Additions to investments
2,012,923 GBP2024-03-31
Other Investments Other Than Loans
Additions to investments
8,335 GBP2024-03-31
Investments in Group Undertakings
2,013,623 GBP2024-03-31
900 GBP2023-03-31
Other Investments Other Than Loans
1,158,520 GBP2024-03-31
1,150,185 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
3,101,168 GBP2024-03-31
2,938,956 GBP2023-03-31
Other Debtors
Current
12,245 GBP2024-03-31
15,306 GBP2023-03-31
Prepayments/Accrued Income
Current
157,037 GBP2024-03-31
143,325 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
3,270,450 GBP2024-03-31
3,097,587 GBP2023-03-31
Trade Creditors/Trade Payables
Current
78,227 GBP2024-03-31
102,410 GBP2023-03-31
Amounts owed to group undertakings
Current
847,532 GBP2024-03-31
29,740 GBP2023-03-31
Corporation Tax Payable
Current
66,085 GBP2024-03-31
21,336 GBP2023-03-31
Other Creditors
Current
12,107 GBP2024-03-31
1,017 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
14,490 GBP2024-03-31
20,950 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,780 GBP2024-03-31
8,449 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
543,000 shares2024-03-31
Class 2 ordinary share
50,000 shares2024-03-31