42990 - Construction Of Other Civil Engineering Projects N.e.c.
Average Number of Employees
32023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Property, Plant & Equipment
234,354 GBP2023-12-31
323,527 GBP2022-12-31
Debtors
Current
387,521 GBP2023-12-31
398,918 GBP2022-12-31
Cash at bank and in hand
12,614 GBP2023-12-31
32,117 GBP2022-12-31
Current Assets
400,135 GBP2023-12-31
431,035 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-173,131 GBP2023-12-31
-218,466 GBP2022-12-31
Net Current Assets/Liabilities
227,004 GBP2023-12-31
212,569 GBP2022-12-31
Total Assets Less Current Liabilities
461,358 GBP2023-12-31
536,096 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-66,620 GBP2023-12-31
-96,413 GBP2022-12-31
Net Assets/Liabilities
336,149 GBP2023-12-31
393,949 GBP2022-12-31
Equity
Called up share capital
203 GBP2023-12-31
203 GBP2022-12-31
Share premium
491,897 GBP2023-12-31
491,897 GBP2022-12-31
Retained earnings (accumulated losses)
-155,951 GBP2023-12-31
-98,151 GBP2022-12-31
Equity
336,149 GBP2023-12-31
393,949 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
946,365 GBP2023-12-31
987,365 GBP2022-12-31
Motor vehicles
181,985 GBP2023-12-31
181,985 GBP2022-12-31
Office equipment
3,180 GBP2023-12-31
3,180 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,131,530 GBP2023-12-31
1,172,530 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-41,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-41,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
745,443 GBP2022-12-31
Motor vehicles
101,215 GBP2022-12-31
Office equipment
2,345 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
849,003 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
30,520 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
9,636 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
296 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
40,452 GBP2023-01-01 ~ 2023-12-31
Plant and equipment, Under hire purchased contracts or finance leases
27,455 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
10,556 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
38,011 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-30,290 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-30,290 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
773,128 GBP2023-12-31
Motor vehicles
121,407 GBP2023-12-31
Office equipment
2,641 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
897,176 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
173,237 GBP2023-12-31
241,922 GBP2022-12-31
Motor vehicles
60,578 GBP2023-12-31
80,770 GBP2022-12-31
Office equipment
539 GBP2023-12-31
835 GBP2022-12-31
Plant and equipment, Under hire purchased contracts or finance leases
82,364 GBP2023-12-31
109,819 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
31,668 GBP2023-12-31
42,224 GBP2022-12-31
Under hire purchased contracts or finance leases
114,032 GBP2023-12-31
152,043 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
78,739 GBP2023-12-31
162,338 GBP2022-12-31
Other Debtors
Current
305,082 GBP2023-12-31
232,781 GBP2022-12-31
Prepayments/Accrued Income
Current
3,700 GBP2023-12-31
3,799 GBP2022-12-31
Bank Borrowings
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
108,113 GBP2023-12-31
111,071 GBP2022-12-31
Taxation/Social Security Payable
Current
1,531 GBP2023-12-31
1,838 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
29,009 GBP2023-12-31
46,372 GBP2022-12-31
Other Creditors
Current
4,698 GBP2023-12-31
19,645 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
19,780 GBP2023-12-31
29,540 GBP2022-12-31
Creditors
Current
173,131 GBP2023-12-31
218,466 GBP2022-12-31
Bank Borrowings
Non-current
14,948 GBP2023-12-31
24,838 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
51,672 GBP2023-12-31
71,575 GBP2022-12-31
Creditors
Non-current
66,620 GBP2023-12-31
96,413 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Non-current, Between one and two years
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Non-current, Between two and five year
4,948 GBP2023-12-31
14,838 GBP2022-12-31
Total Borrowings
24,948 GBP2023-12-31
34,838 GBP2022-12-31
Minimum gross finance lease payments owing
81,894 GBP2023-12-31
117,947 GBP2022-12-31
Net Deferred Tax Liability/Asset
-58,589 GBP2023-12-31
58,589 GBP2023-12-31
-45,734 GBP2022-12-31
45,734 GBP2022-12-31
-47,877 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-12,855 GBP2023-01-01 ~ 2023-12-31
2,143 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
58,589 GBP2023-12-31
45,734 GBP2022-12-31