Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
11,174,379 GBP2018-04-01 ~ 2019-03-31
9,020,212 GBP2017-04-01 ~ 2018-03-31
Cost of Sales
-7,574,974 GBP2018-04-01 ~ 2019-03-31
-6,218,501 GBP2017-04-01 ~ 2018-03-31
Gross Profit/Loss
3,599,405 GBP2018-04-01 ~ 2019-03-31
2,801,711 GBP2017-04-01 ~ 2018-03-31
Distribution Costs
-2,520,471 GBP2018-04-01 ~ 2019-03-31
-1,736,612 GBP2017-04-01 ~ 2018-03-31
Administrative Expenses
-296,981 GBP2018-04-01 ~ 2019-03-31
-482,824 GBP2017-04-01 ~ 2018-03-31
Operating Profit/Loss
781,953 GBP2018-04-01 ~ 2019-03-31
679,412 GBP2017-04-01 ~ 2018-03-31
Other Interest Receivable/Similar Income (Finance Income)
732 GBP2017-04-01 ~ 2018-03-31
Interest Payable/Similar Charges (Finance Costs)
-53,003 GBP2018-04-01 ~ 2019-03-31
-52,473 GBP2017-04-01 ~ 2018-03-31
Profit/Loss on Ordinary Activities Before Tax
728,950 GBP2018-04-01 ~ 2019-03-31
627,671 GBP2017-04-01 ~ 2018-03-31
Profit/Loss
620,480 GBP2018-04-01 ~ 2019-03-31
627,671 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment
16,950 GBP2019-03-31
16,535 GBP2018-03-31
Fixed Assets - Investments
3,456,213 GBP2019-03-31
3,456,213 GBP2018-03-31
Fixed Assets
3,473,163 GBP2019-03-31
3,472,748 GBP2018-03-31
Total Inventories
2,383,504 GBP2019-03-31
1,755,480 GBP2018-03-31
Debtors
1,747,250 GBP2019-03-31
1,224,121 GBP2018-03-31
Current assets - Investments
3,875,000 GBP2019-03-31
3,875,000 GBP2018-03-31
Cash at bank and in hand
392,903 GBP2019-03-31
674,098 GBP2018-03-31
Current Assets
8,398,657 GBP2019-03-31
7,528,699 GBP2018-03-31
Net Current Assets/Liabilities
2,293,245 GBP2019-03-31
1,596,800 GBP2018-03-31
Total Assets Less Current Liabilities
5,766,408 GBP2019-03-31
5,069,548 GBP2018-03-31
Creditors
Non-current, Amounts falling due after one year
-992,724 GBP2018-03-31
Net Assets/Liabilities
4,697,304 GBP2019-03-31
4,076,824 GBP2018-03-31
Equity
Called up share capital
2,191,011 GBP2019-03-31
2,191,011 GBP2018-03-31
2,191,011 GBP2017-03-31
Retained earnings (accumulated losses)
2,506,293 GBP2019-03-31
1,885,813 GBP2018-03-31
1,258,142 GBP2017-03-31
Equity
4,697,304 GBP2019-03-31
4,076,824 GBP2018-03-31
3,449,153 GBP2017-03-31
Profit/Loss
Retained earnings (accumulated losses)
620,480 GBP2018-04-01 ~ 2019-03-31
627,671 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment - Depreciation Expense
10,473 GBP2018-04-01 ~ 2019-03-31
10,019 GBP2017-04-01 ~ 2018-03-31
Wages/Salaries
610,151 GBP2018-04-01 ~ 2019-03-31
522,778 GBP2017-04-01 ~ 2018-03-31
Social Security Costs
68,225 GBP2018-04-01 ~ 2019-03-31
55,351 GBP2017-04-01 ~ 2018-03-31
Staff Costs/Employee Benefits Expense
712,413 GBP2018-04-01 ~ 2019-03-31
605,196 GBP2017-04-01 ~ 2018-03-31
Average number of employees in administration and support functions
62018-04-01 ~ 2019-03-31
52017-04-01 ~ 2018-03-31
Average Number of Employees
112018-04-01 ~ 2019-03-31
102017-04-01 ~ 2018-03-31
Director Remuneration
132,111 GBP2018-04-01 ~ 2019-03-31
123,524 GBP2017-04-01 ~ 2018-03-31
Audit Fees/Expenses
10,227 GBP2018-04-01 ~ 2019-03-31
11,300 GBP2017-04-01 ~ 2018-03-31
Tax Expense/Credit at Applicable Tax Rate
138,501 GBP2018-04-01 ~ 2019-03-31
119,257 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
48,475 GBP2019-03-31
48,475 GBP2018-03-31
Tools/Equipment for furniture and fittings
12,186 GBP2019-03-31
4,186 GBP2018-03-31
Motor vehicles
50,461 GBP2019-03-31
47,573 GBP2018-03-31
Other
2,612 GBP2019-03-31
2,612 GBP2018-03-31
Property, Plant & Equipment - Gross Cost
113,734 GBP2019-03-31
102,846 GBP2018-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
48,475 GBP2019-03-31
48,475 GBP2018-03-31
Tools/Equipment for furniture and fittings
4,670 GBP2019-03-31
3,396 GBP2018-03-31
Motor vehicles
41,091 GBP2019-03-31
32,284 GBP2018-03-31
Other
2,548 GBP2019-03-31
2,156 GBP2018-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
96,784 GBP2019-03-31
86,311 GBP2018-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
1,274 GBP2018-04-01 ~ 2019-03-31
Motor vehicles
8,807 GBP2018-04-01 ~ 2019-03-31
Other
392 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,473 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
7,516 GBP2019-03-31
790 GBP2018-03-31
Motor vehicles
9,370 GBP2019-03-31
15,289 GBP2018-03-31
Other
64 GBP2019-03-31
456 GBP2018-03-31
Investments in Subsidiaries
3,456,213 GBP2019-03-31
3,456,213 GBP2018-03-31
Cost valuation
3,456,213 GBP2018-03-31
Finished Goods/Goods for Resale
2,383,504 GBP2019-03-31
1,755,480 GBP2018-03-31
Trade Debtors/Trade Receivables
1,464,532 GBP2019-03-31
984,924 GBP2018-03-31
Other Debtors
30,202 GBP2019-03-31
Prepayments
252,516 GBP2019-03-31
130,727 GBP2018-03-31
Debtors
Current
1,747,250 GBP2019-03-31
1,224,121 GBP2018-03-31
Cash and Cash Equivalents
392,903 GBP2019-03-31
674,098 GBP2018-03-31
Total Borrowings
Current, Amounts falling due within one year
5,314,195 GBP2018-03-31
Trade Creditors/Trade Payables
360,913 GBP2019-03-31
298,639 GBP2018-03-31
Taxation/Social Security Payable
32,809 GBP2019-03-31
83,293 GBP2018-03-31
Total Borrowings
Non-current, Amounts falling due after one year
992,724 GBP2018-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,191,011 shares2019-03-31
2,191,011 shares2018-03-31
Other Remaining Borrowings
Non-current
1,069,104 GBP2019-03-31
992,724 GBP2018-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
86,922 GBP2019-03-31
80,578 GBP2018-03-31
Between two and five year
108,318 GBP2019-03-31
174,894 GBP2018-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
195,240 GBP2019-03-31
255,472 GBP2018-03-31