28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Average Number of Employees
1492023-01-01 ~ 2023-12-31
1342022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
73,489 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
70,248 GBP2023-12-31
66,573 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
3,675 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
3,241 GBP2023-12-31
6,916 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
182,749 GBP2023-12-31
135,549 GBP2022-12-31
Intangible Assets
3,241 GBP2023-12-31
6,916 GBP2022-12-31
Property, Plant & Equipment
975,243 GBP2023-12-31
850,887 GBP2022-12-31
Fixed Assets - Investments
656,956 GBP2023-12-31
656,956 GBP2022-12-31
Fixed Assets
1,635,440 GBP2023-12-31
1,514,759 GBP2022-12-31
Debtors
1,576,486 GBP2023-12-31
3,243,455 GBP2022-12-31
Cash at bank and in hand
46 GBP2023-12-31
35 GBP2022-12-31
Current Assets
1,576,532 GBP2023-12-31
3,243,490 GBP2022-12-31
Creditors
Amounts falling due within one year
777,322 GBP2023-12-31
2,173,348 GBP2022-12-31
Net Current Assets/Liabilities
799,210 GBP2023-12-31
1,070,142 GBP2022-12-31
Total Assets Less Current Liabilities
2,434,650 GBP2023-12-31
2,584,901 GBP2022-12-31
Creditors
Amounts falling due after one year
1,011,703 GBP2023-12-31
899,153 GBP2022-12-31
Net Assets/Liabilities
1,240,198 GBP2023-12-31
1,550,199 GBP2022-12-31
Equity
Called up share capital
15,000 GBP2023-12-31
15,000 GBP2022-12-31
15,000 GBP2021-12-31
Retained earnings (accumulated losses)
1,225,198 GBP2023-12-31
1,535,199 GBP2022-12-31
1,713,815 GBP2021-12-31
Equity
1,240,198 GBP2023-12-31
1,550,199 GBP2022-12-31
1,728,815 GBP2021-12-31
Profit/Loss
66,487 GBP2023-01-01 ~ 2023-12-31
776,835 GBP2022-01-01 ~ 2022-12-31
Retained earnings (accumulated losses)
66,487 GBP2023-01-01 ~ 2023-12-31
776,835 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
66,487 GBP2023-01-01 ~ 2023-12-31
776,835 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
66,487 GBP2023-01-01 ~ 2023-12-31
776,835 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-376,481 GBP2023-01-01 ~ 2023-12-31
-955,451 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-376,481 GBP2023-01-01 ~ 2023-12-31
-955,451 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-376,481 GBP2023-01-01 ~ 2023-12-31
-955,451 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-376,481 GBP2023-01-01 ~ 2023-12-31
-955,451 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
73,489 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
70,248 GBP2023-12-31
66,573 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
3,675 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,451,141 GBP2023-12-31
1,239,127 GBP2022-12-31
Furniture and fittings
385,764 GBP2023-12-31
325,427 GBP2022-12-31
Motor vehicles
205,854 GBP2023-12-31
205,854 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,042,759 GBP2023-12-31
1,770,408 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
704,291 GBP2023-12-31
626,987 GBP2022-12-31
Furniture and fittings
208,589 GBP2023-12-31
164,484 GBP2022-12-31
Motor vehicles
154,636 GBP2023-12-31
128,050 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,067,516 GBP2023-12-31
919,521 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
77,304 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
44,105 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
26,586 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
147,995 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
746,850 GBP2023-12-31
612,140 GBP2022-12-31
Furniture and fittings
177,175 GBP2023-12-31
160,943 GBP2022-12-31
Motor vehicles
51,218 GBP2023-12-31
77,804 GBP2022-12-31
Under hire purchased contracts or finance leases, Plant and equipment
91,442 GBP2023-12-31
253,076 GBP2022-12-31
Under hire purchased contracts or finance leases, Motor vehicles
9,169 GBP2023-12-31
49,509 GBP2022-12-31
Under hire purchased contracts or finance leases
129,289 GBP2023-12-31
302,585 GBP2022-12-31
Amounts invested in assets
Cost valuation, Non-current
661,319 GBP2023-12-31
Non-current
656,956 GBP2023-12-31
656,956 GBP2022-12-31
Prepayments/Accrued Income
32,504 GBP2023-12-31
30,079 GBP2022-12-31
Amount of corporation tax that is recoverable
2,416 GBP2022-12-31
Other Debtors
43,071 GBP2023-12-31
21,195 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
11,972 GBP2023-12-31
152,593 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
66,664 GBP2023-12-31
43,061 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
68,682 GBP2023-12-31
24,054 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
9,400 GBP2023-12-31
66,976 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
29,740 GBP2023-12-31
89,212 GBP2022-12-31
Amounts owed to directors
Amounts falling due within one year
41,807 GBP2023-12-31
40,757 GBP2022-12-31
Other Creditors
Amounts falling due within one year
157,028 GBP2023-12-31
150,522 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
96,899 GBP2023-12-31
7,313 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
29,740 GBP2023-12-31
89,212 GBP2022-12-31
Between one and five year
96,899 GBP2023-12-31
7,313 GBP2022-12-31
Minimum gross finance lease payments owing
126,639 GBP2023-12-31
96,525 GBP2022-12-31
Deferred Tax Liabilities
182,749 GBP2023-12-31
135,549 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,000 shares2023-12-31
15,000 shares2022-12-31