28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Average Number of Employees
1502024-01-01 ~ 2024-12-31
1492023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
73,489 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
73,489 GBP2024-12-31
70,248 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
3,241 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
3,241 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
180,074 GBP2024-12-31
182,749 GBP2023-12-31
Intangible Assets
3,241 GBP2023-12-31
Property, Plant & Equipment
990,927 GBP2024-12-31
975,243 GBP2023-12-31
Fixed Assets - Investments
652,327 GBP2024-12-31
656,956 GBP2023-12-31
Fixed Assets
1,643,254 GBP2024-12-31
1,635,440 GBP2023-12-31
Debtors
1,921,493 GBP2024-12-31
1,576,486 GBP2023-12-31
Cash at bank and in hand
15,628 GBP2024-12-31
46 GBP2023-12-31
Current Assets
1,937,121 GBP2024-12-31
1,576,532 GBP2023-12-31
Creditors
Amounts falling due within one year
745,891 GBP2024-12-31
777,322 GBP2023-12-31
Net Current Assets/Liabilities
1,191,230 GBP2024-12-31
799,210 GBP2023-12-31
Total Assets Less Current Liabilities
2,834,484 GBP2024-12-31
2,434,650 GBP2023-12-31
Creditors
Amounts falling due after one year
1,002,820 GBP2024-12-31
1,011,703 GBP2023-12-31
Net Assets/Liabilities
1,651,590 GBP2024-12-31
1,240,198 GBP2023-12-31
Equity
Called up share capital
15,000 GBP2024-12-31
15,000 GBP2023-12-31
15,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,636,590 GBP2024-12-31
1,225,198 GBP2023-12-31
1,535,192 GBP2022-12-31
Equity
1,651,590 GBP2024-12-31
1,240,198 GBP2023-12-31
1,550,192 GBP2022-12-31
Profit/Loss
703,909 GBP2024-01-01 ~ 2024-12-31
66,487 GBP2023-01-01 ~ 2023-12-31
Retained earnings (accumulated losses)
703,909 GBP2024-01-01 ~ 2024-12-31
66,487 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
703,909 GBP2024-01-01 ~ 2024-12-31
66,487 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
703,909 GBP2024-01-01 ~ 2024-12-31
66,487 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-292,517 GBP2024-01-01 ~ 2024-12-31
-376,481 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-292,517 GBP2024-01-01 ~ 2024-12-31
-376,481 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-292,517 GBP2024-01-01 ~ 2024-12-31
-376,481 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-292,517 GBP2024-01-01 ~ 2024-12-31
-376,481 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
73,489 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
73,489 GBP2024-12-31
70,248 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
3,241 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,616,905 GBP2024-12-31
1,451,141 GBP2023-12-31
Furniture and fittings
412,396 GBP2024-12-31
385,764 GBP2023-12-31
Motor vehicles
214,239 GBP2024-12-31
205,854 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,243,540 GBP2024-12-31
2,042,759 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-14,399 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-14,399 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
810,401 GBP2024-12-31
704,291 GBP2023-12-31
Furniture and fittings
271,229 GBP2024-12-31
208,589 GBP2023-12-31
Motor vehicles
170,983 GBP2024-12-31
154,636 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,252,613 GBP2024-12-31
1,067,516 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
106,110 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
62,640 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
28,612 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
197,362 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-12,265 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-12,265 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
806,504 GBP2024-12-31
746,850 GBP2023-12-31
Furniture and fittings
141,167 GBP2024-12-31
177,175 GBP2023-12-31
Motor vehicles
43,256 GBP2024-12-31
51,218 GBP2023-12-31
Under hire purchased contracts or finance leases, Plant and equipment
160,313 GBP2024-12-31
91,442 GBP2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
19,746 GBP2024-12-31
Under hire purchased contracts or finance leases
205,665 GBP2024-12-31
129,289 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
9,169 GBP2023-12-31
Amounts invested in assets
Cost valuation, Non-current
656,690 GBP2024-12-31
Non-current
652,327 GBP2024-12-31
656,956 GBP2023-12-31
Trade Debtors/Trade Receivables
1,236 GBP2024-12-31
Prepayments/Accrued Income
49,348 GBP2024-12-31
32,504 GBP2023-12-31
Other Debtors
27,860 GBP2024-12-31
43,071 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
11,972 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
103,212 GBP2024-12-31
66,664 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
63,308 GBP2024-12-31
68,682 GBP2023-12-31
Corporation Tax Payable
Amounts falling due within one year
8,875 GBP2024-12-31
9,400 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
55,486 GBP2024-12-31
29,740 GBP2023-12-31
Amounts owed to directors
Amounts falling due within one year
43,869 GBP2024-12-31
41,807 GBP2023-12-31
Other Creditors
Amounts falling due within one year
163,934 GBP2024-12-31
157,028 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
196,522 GBP2024-12-31
96,899 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
55,486 GBP2024-12-31
29,740 GBP2023-12-31
Between one and five year
196,522 GBP2024-12-31
96,899 GBP2023-12-31
Minimum gross finance lease payments owing
252,008 GBP2024-12-31
126,639 GBP2023-12-31
Deferred Tax Liabilities
180,074 GBP2024-12-31
182,749 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,000 shares2024-12-31
15,000 shares2023-12-31