Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
909,014 GBP2024-12-31
723,343 GBP2023-12-31
Fixed Assets - Investments
4,828 GBP2024-12-31
4,828 GBP2023-12-31
Fixed Assets
913,842 GBP2024-12-31
728,171 GBP2023-12-31
Total Inventories
644,009 GBP2024-12-31
934,842 GBP2023-12-31
Debtors
1,087,874 GBP2024-12-31
1,079,460 GBP2023-12-31
Cash at bank and in hand
1,391,331 GBP2024-12-31
2,117,278 GBP2023-12-31
Current Assets
3,123,214 GBP2024-12-31
4,131,580 GBP2023-12-31
Creditors
Current
281,905 GBP2024-12-31
609,926 GBP2023-12-31
Net Current Assets/Liabilities
2,841,309 GBP2024-12-31
3,521,654 GBP2023-12-31
Total Assets Less Current Liabilities
3,755,151 GBP2024-12-31
4,249,825 GBP2023-12-31
Net Assets/Liabilities
3,719,210 GBP2024-12-31
4,215,594 GBP2023-12-31
Equity
Called up share capital
300,000 GBP2024-12-31
300,000 GBP2023-12-31
300,000 GBP2022-12-31
Retained earnings (accumulated losses)
3,419,210 GBP2024-12-31
3,915,594 GBP2023-12-31
3,662,989 GBP2022-12-31
Equity
3,719,210 GBP2024-12-31
4,215,594 GBP2023-12-31
3,962,989 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-900,000 GBP2024-01-01 ~ 2024-12-31
-360,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-900,000 GBP2024-01-01 ~ 2024-12-31
-360,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
403,616 GBP2024-01-01 ~ 2024-12-31
612,605 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
403,616 GBP2024-01-01 ~ 2024-12-31
612,605 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
332024-01-01 ~ 2024-12-31
362023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
866,119 GBP2024-12-31
671,234 GBP2023-12-31
Plant and equipment
325,234 GBP2024-12-31
294,800 GBP2023-12-31
Furniture and fittings
89,383 GBP2024-12-31
81,027 GBP2023-12-31
Computers
49,304 GBP2024-12-31
49,304 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,330,040 GBP2024-12-31
1,096,365 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
45,394 GBP2024-12-31
37,195 GBP2023-12-31
Plant and equipment
254,076 GBP2024-12-31
221,032 GBP2023-12-31
Furniture and fittings
72,393 GBP2024-12-31
66,585 GBP2023-12-31
Computers
49,163 GBP2024-12-31
48,210 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
421,026 GBP2024-12-31
373,022 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
8,199 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
33,044 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
5,808 GBP2024-01-01 ~ 2024-12-31
Computers
953 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
48,004 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
820,725 GBP2024-12-31
634,039 GBP2023-12-31
Plant and equipment
71,158 GBP2024-12-31
73,768 GBP2023-12-31
Furniture and fittings
16,990 GBP2024-12-31
14,442 GBP2023-12-31
Computers
141 GBP2024-12-31
1,094 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
4,828 GBP2023-12-31
Investments in Group Undertakings
4,828 GBP2024-12-31
4,828 GBP2023-12-31
Merchandise
609,233 GBP2024-12-31
900,631 GBP2023-12-31
Finished Goods
34,776 GBP2024-12-31
34,211 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
996,133 GBP2024-12-31
1,017,140 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
33,893 GBP2024-12-31
38,498 GBP2023-12-31
Other Debtors
Current
30,000 GBP2024-12-31
Prepayments/Accrued Income
Current
27,848 GBP2024-12-31
23,822 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,087,874 GBP2024-12-31
Current, Amounts falling due within one year
1,079,460 GBP2023-12-31
Trade Creditors/Trade Payables
Current
126,979 GBP2024-12-31
314,393 GBP2023-12-31
Amounts owed to group undertakings
Current
15,416 GBP2024-12-31
115,081 GBP2023-12-31
Corporation Tax Payable
Current
38,706 GBP2024-12-31
95,011 GBP2023-12-31
Other Taxation & Social Security Payable
Current
33,280 GBP2024-12-31
40,194 GBP2023-12-31
Other Creditors
Current
5,816 GBP2024-12-31
459 GBP2023-12-31
Accrued Liabilities
Current
8,420 GBP2024-12-31
14,534 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
35,941 GBP2024-12-31
34,231 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
35,941 GBP2024-12-31
34,231 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
403,616 GBP2024-01-01 ~ 2024-12-31