Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
723,343 GBP2023-12-31
488,164 GBP2022-12-31
Fixed Assets - Investments
4,828 GBP2023-12-31
4,828 GBP2022-12-31
Fixed Assets
728,171 GBP2023-12-31
492,992 GBP2022-12-31
Total Inventories
934,842 GBP2023-12-31
1,160,355 GBP2022-12-31
Debtors
1,079,460 GBP2023-12-31
1,371,107 GBP2022-12-31
Cash at bank and in hand
2,117,278 GBP2023-12-31
1,611,254 GBP2022-12-31
Current Assets
4,131,580 GBP2023-12-31
4,142,716 GBP2022-12-31
Creditors
Current
609,926 GBP2023-12-31
633,087 GBP2022-12-31
Net Current Assets/Liabilities
3,521,654 GBP2023-12-31
3,509,629 GBP2022-12-31
Total Assets Less Current Liabilities
4,249,825 GBP2023-12-31
4,002,621 GBP2022-12-31
Net Assets/Liabilities
4,215,594 GBP2023-12-31
3,962,989 GBP2022-12-31
Equity
Called up share capital
300,000 GBP2023-12-31
300,000 GBP2022-12-31
300,000 GBP2021-12-31
Retained earnings (accumulated losses)
3,915,594 GBP2023-12-31
3,662,989 GBP2022-12-31
3,663,004 GBP2021-12-31
Equity
4,215,594 GBP2023-12-31
3,962,989 GBP2022-12-31
3,963,004 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-360,000 GBP2023-01-01 ~ 2023-12-31
-1,200,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-360,000 GBP2023-01-01 ~ 2023-12-31
-1,200,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
612,605 GBP2023-01-01 ~ 2023-12-31
1,199,985 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
612,605 GBP2023-01-01 ~ 2023-12-31
1,199,985 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
362023-01-01 ~ 2023-12-31
342022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
671,234 GBP2023-12-31
408,575 GBP2022-12-31
Plant and equipment
294,800 GBP2023-12-31
307,585 GBP2022-12-31
Furniture and fittings
81,027 GBP2023-12-31
72,086 GBP2022-12-31
Computers
49,304 GBP2023-12-31
48,196 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,096,365 GBP2023-12-31
836,442 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-22,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-22,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
37,195 GBP2023-12-31
31,321 GBP2022-12-31
Plant and equipment
221,032 GBP2023-12-31
207,950 GBP2022-12-31
Furniture and fittings
66,585 GBP2023-12-31
62,595 GBP2022-12-31
Computers
48,210 GBP2023-12-31
46,412 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
373,022 GBP2023-12-31
348,278 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
5,874 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
35,082 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,990 GBP2023-01-01 ~ 2023-12-31
Computers
1,798 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
46,744 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-22,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-22,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
634,039 GBP2023-12-31
377,254 GBP2022-12-31
Plant and equipment
73,768 GBP2023-12-31
99,635 GBP2022-12-31
Furniture and fittings
14,442 GBP2023-12-31
9,491 GBP2022-12-31
Computers
1,094 GBP2023-12-31
1,784 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
4,828 GBP2022-12-31
Investments in Group Undertakings
4,828 GBP2023-12-31
4,828 GBP2022-12-31
Merchandise
900,631 GBP2023-12-31
1,146,701 GBP2022-12-31
Finished Goods
34,211 GBP2023-12-31
13,654 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,017,140 GBP2023-12-31
1,307,175 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
38,498 GBP2023-12-31
27,753 GBP2022-12-31
Prepayments/Accrued Income
Current
23,822 GBP2023-12-31
36,179 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,079,460 GBP2023-12-31
1,371,107 GBP2022-12-31
Trade Creditors/Trade Payables
Current
314,393 GBP2023-12-31
437,958 GBP2022-12-31
Amounts owed to group undertakings
Current
115,081 GBP2023-12-31
53,447 GBP2022-12-31
Corporation Tax Payable
Current
95,011 GBP2023-12-31
53,022 GBP2022-12-31
Other Taxation & Social Security Payable
Current
40,194 GBP2023-12-31
34,818 GBP2022-12-31
Other Creditors
Current
459 GBP2023-12-31
1,149 GBP2022-12-31
Accrued Liabilities
Current
14,534 GBP2023-12-31
15,073 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
34,231 GBP2023-12-31
39,632 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
612,605 GBP2023-01-01 ~ 2023-12-31