Turnover/Revenue
34,251,283 GBP2020-07-01 ~ 2021-06-30
14,643,453 GBP2020-01-01 ~ 2020-06-30
Cost of Sales
-23,019,492 GBP2020-07-01 ~ 2021-06-30
-9,465,470 GBP2020-01-01 ~ 2020-06-30
Gross Profit/Loss
11,231,791 GBP2020-07-01 ~ 2021-06-30
5,177,983 GBP2020-01-01 ~ 2020-06-30
Administrative Expenses
-5,533,537 GBP2020-07-01 ~ 2021-06-30
-2,759,681 GBP2020-01-01 ~ 2020-06-30
Operating Profit/Loss
5,698,254 GBP2020-07-01 ~ 2021-06-30
1,912,884 GBP2020-01-01 ~ 2020-06-30
Other Interest Receivable/Similar Income (Finance Income)
2,196 GBP2020-07-01 ~ 2021-06-30
236 GBP2020-01-01 ~ 2020-06-30
Profit/Loss on Ordinary Activities Before Tax
5,661,705 GBP2020-07-01 ~ 2021-06-30
1,867,874 GBP2020-01-01 ~ 2020-06-30
Profit/Loss
4,723,487 GBP2020-07-01 ~ 2021-06-30
1,421,626 GBP2020-01-01 ~ 2020-06-30
Intangible Assets
Goodwill
1,344,699 GBP2021-06-30
1,068,864 GBP2020-06-30
Other
0 GBP2021-06-30
7,859 GBP2020-06-30
Intangible Assets
1,344,699 GBP2021-06-30
1,076,723 GBP2020-06-30
Dividends Paid on Shares
1,076,723 GBP2020-01-01 ~ 2020-06-30
Property, Plant & Equipment
1,085,925 GBP2021-06-30
585,810 GBP2020-06-30
Fixed Assets - Investments
199,589 GBP2021-06-30
0 GBP2020-06-30
Fixed Assets
2,630,213 GBP2021-06-30
1,662,533 GBP2020-06-30
Total Inventories
3,830,313 GBP2021-06-30
2,206,238 GBP2020-06-30
Debtors
4,453,587 GBP2021-06-30
3,153,161 GBP2020-06-30
Cash at bank and in hand
7,879,975 GBP2021-06-30
5,058,645 GBP2020-06-30
Current Assets
16,163,875 GBP2021-06-30
10,418,044 GBP2020-06-30
Creditors
Current, Amounts falling due within one year
-9,935,080 GBP2021-06-30
-7,722,541 GBP2020-06-30
Net Current Assets/Liabilities
6,228,795 GBP2021-06-30
2,695,503 GBP2020-06-30
Total Assets Less Current Liabilities
8,859,008 GBP2021-06-30
4,358,036 GBP2020-06-30
Creditors
Non-current, Amounts falling due after one year
-767,919 GBP2021-06-30
-990,434 GBP2020-06-30
Net Assets/Liabilities
8,053,444 GBP2021-06-30
3,329,957 GBP2020-06-30
Equity
Called up share capital
189 GBP2021-06-30
189 GBP2020-06-30
189 GBP2019-12-31
Capital redemption reserve
211 GBP2021-06-30
211 GBP2020-06-30
Retained earnings (accumulated losses)
8,053,044 GBP2021-06-30
3,329,557 GBP2020-06-30
1,907,931 GBP2019-12-31
Equity
8,053,444 GBP2021-06-30
3,329,957 GBP2020-06-30
1,908,331 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
4,723,487 GBP2020-07-01 ~ 2021-06-30
1,421,626 GBP2020-01-01 ~ 2020-06-30
Property, Plant & Equipment - Depreciation Expense
191,675 GBP2020-07-01 ~ 2021-06-30
92,839 GBP2020-01-01 ~ 2020-06-30
Audit Fees/Expenses
27,000 GBP2020-07-01 ~ 2021-06-30
20,000 GBP2020-01-01 ~ 2020-06-30
Average Number of Employees
1332020-07-01 ~ 2021-06-30
1162020-01-01 ~ 2020-06-30
Wages/Salaries
4,436,737 GBP2020-07-01 ~ 2021-06-30
2,198,355 GBP2020-01-01 ~ 2020-06-30
Social Security Costs
411,116 GBP2020-07-01 ~ 2021-06-30
183,747 GBP2020-01-01 ~ 2020-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
174,063 GBP2020-07-01 ~ 2021-06-30
77,930 GBP2020-01-01 ~ 2020-06-30
Staff Costs/Employee Benefits Expense
5,021,916 GBP2020-07-01 ~ 2021-06-30
2,460,032 GBP2020-01-01 ~ 2020-06-30
Director Remuneration
265,790 GBP2020-01-01 ~ 2020-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2020-07-01 ~ 2021-06-30
-7,155 GBP2020-01-01 ~ 2020-06-30
Intangible Assets - Gross Cost
Goodwill
2,058,121 GBP2021-06-30
1,632,327 GBP2020-06-30
Computer software
59,969 GBP2021-06-30
59,969 GBP2020-06-30
Intangible Assets - Gross Cost
2,118,090 GBP2021-06-30
1,692,296 GBP2020-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
713,422 GBP2021-06-30
563,463 GBP2020-06-30
Intangible Assets - Accumulated Amortisation & Impairment
773,391 GBP2021-06-30
615,573 GBP2020-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
149,959 GBP2020-07-01 ~ 2021-06-30
Intangible Assets - Increase From Amortisation Charge for Year
157,818 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,352,107 GBP2021-06-30
932,922 GBP2020-06-30
Plant and equipment
331,984 GBP2021-06-30
210,212 GBP2020-06-30
Furniture and fittings
825,439 GBP2021-06-30
689,727 GBP2020-06-30
Motor vehicles
112,029 GBP2021-06-30
96,908 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
2,621,559 GBP2021-06-30
1,929,769 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
618,649 GBP2021-06-30
534,059 GBP2020-06-30
Plant and equipment
194,103 GBP2021-06-30
171,743 GBP2020-06-30
Furniture and fittings
635,570 GBP2021-06-30
577,705 GBP2020-06-30
Motor vehicles
87,312 GBP2021-06-30
60,452 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,535,634 GBP2021-06-30
1,343,959 GBP2020-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
84,590 GBP2020-07-01 ~ 2021-06-30
Plant and equipment
22,360 GBP2020-07-01 ~ 2021-06-30
Furniture and fittings
57,865 GBP2020-07-01 ~ 2021-06-30
Motor vehicles
26,860 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
191,675 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
733,458 GBP2021-06-30
398,863 GBP2020-06-30
Plant and equipment
137,881 GBP2021-06-30
38,469 GBP2020-06-30
Furniture and fittings
189,869 GBP2021-06-30
112,022 GBP2020-06-30
Motor vehicles
24,717 GBP2021-06-30
36,456 GBP2020-06-30
Finished Goods/Goods for Resale
3,830,313 GBP2021-06-30
2,206,238 GBP2020-06-30
Trade Debtors/Trade Receivables
Current
2,802,981 GBP2021-06-30
1,752,161 GBP2020-06-30
Amounts Owed by Group Undertakings
Current
985,840 GBP2021-06-30
1,004,427 GBP2020-06-30
Other Debtors
Current
280,711 GBP2021-06-30
250,445 GBP2020-06-30
Prepayments/Accrued Income
Current
384,055 GBP2021-06-30
146,128 GBP2020-06-30
Debtors
Current, Amounts falling due within one year
4,453,587 GBP2021-06-30
3,153,161 GBP2020-06-30
Trade Creditors/Trade Payables
Current
5,183,131 GBP2021-06-30
3,529,938 GBP2020-06-30
Amounts owed to group undertakings
Current
1,188,941 GBP2021-06-30
1,013,352 GBP2020-06-30
Corporation Tax Payable
Current
650,881 GBP2021-06-30
643,403 GBP2020-06-30
Other Taxation & Social Security Payable
Current
927,060 GBP2021-06-30
1,041,341 GBP2020-06-30
Other Creditors
Current
899,932 GBP2021-06-30
783,666 GBP2020-06-30
Accrued Liabilities/Deferred Income
Current
1,085,135 GBP2021-06-30
710,841 GBP2020-06-30
Creditors
Current
9,935,080 GBP2021-06-30
7,722,541 GBP2020-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,117,750 GBP2021-06-30
961,809 GBP2020-06-30
Between two and five year
3,285,962 GBP2021-06-30
2,492,903 GBP2020-06-30
More than five year
1,963,968 GBP2021-06-30
1,368,241 GBP2020-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,367,680 GBP2021-06-30
4,822,953 GBP2020-06-30