Property, Plant & Equipment
329,635 GBP2025-05-31
279,804 GBP2024-05-31
Total Inventories
1,202,639 GBP2025-05-31
1,213,729 GBP2024-05-31
Debtors
1,832,884 GBP2025-05-31
1,952,167 GBP2024-05-31
Cash at bank and in hand
65,143 GBP2025-05-31
89,898 GBP2024-05-31
Current Assets
3,100,666 GBP2025-05-31
3,255,794 GBP2024-05-31
Creditors
Current
2,931,978 GBP2025-05-31
3,143,179 GBP2024-05-31
Net Current Assets/Liabilities
168,688 GBP2025-05-31
112,615 GBP2024-05-31
Total Assets Less Current Liabilities
498,323 GBP2025-05-31
392,419 GBP2024-05-31
Creditors
Non-current
-170,758 GBP2025-05-31
-119,577 GBP2024-05-31
Net Assets/Liabilities
313,668 GBP2025-05-31
259,183 GBP2024-05-31
Equity
Called up share capital
104 GBP2025-05-31
104 GBP2024-05-31
Retained earnings (accumulated losses)
313,564 GBP2025-05-31
259,079 GBP2024-05-31
Equity
313,668 GBP2025-05-31
259,183 GBP2024-05-31
Average Number of Employees
322024-06-01 ~ 2025-05-31
332023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
660,049 GBP2025-05-31
574,373 GBP2024-05-31
Furniture and fittings
115,374 GBP2025-05-31
120,949 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
775,423 GBP2025-05-31
695,322 GBP2024-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-55,675 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
-5,892 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-61,567 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
345,012 GBP2025-05-31
316,966 GBP2024-05-31
Furniture and fittings
100,776 GBP2025-05-31
98,552 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
445,788 GBP2025-05-31
415,518 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
78,759 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
8,033 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
86,792 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-50,713 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
-5,809 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-56,522 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Plant and equipment
315,037 GBP2025-05-31
257,407 GBP2024-05-31
Furniture and fittings
14,598 GBP2025-05-31
22,397 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
1,695,855 GBP2025-05-31
1,808,600 GBP2024-05-31
Other Debtors
Current
7,040 GBP2024-05-31
Prepayments/Accrued Income
Current
137,029 GBP2025-05-31
136,527 GBP2024-05-31
Debtors
Amounts falling due within one year, Current
1,832,884 GBP2025-05-31
1,952,167 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
81,706 GBP2025-05-31
64,435 GBP2024-05-31
Trade Creditors/Trade Payables
Current
2,242,086 GBP2025-05-31
2,268,667 GBP2024-05-31
Corporation Tax Payable
Current
102,645 GBP2025-05-31
101,201 GBP2024-05-31
Other Taxation & Social Security Payable
Current
27,917 GBP2025-05-31
26,874 GBP2024-05-31
Accrued Liabilities
Current
6,777 GBP2025-05-31
5,727 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
170,758 GBP2025-05-31
119,577 GBP2024-05-31