96090 - Other Service Activities N.e.c.
Cost of Sales
-28,918,006 GBP2024-01-01 ~ 2024-12-31
-28,719,580 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,463,554 GBP2024-01-01 ~ 2024-12-31
-4,322,175 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
18,645 GBP2024-01-01 ~ 2024-12-31
344 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
5,349,288 GBP2024-01-01 ~ 2024-12-31
5,723,733 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
3,970,288 GBP2024-01-01 ~ 2024-12-31
4,357,876 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
23,112,524 GBP2024-12-31
19,142,236 GBP2023-12-31
14,784,360 GBP2022-12-31
Intangible Assets
Goodwill
143,781 GBP2024-12-31
175,732 GBP2023-12-31
Other
145,124 GBP2024-12-31
143,771 GBP2023-12-31
Intangible Assets
288,905 GBP2024-12-31
319,503 GBP2023-12-31
Property, Plant & Equipment
1,298,180 GBP2024-12-31
1,334,952 GBP2023-12-31
Fixed Assets
1,587,085 GBP2024-12-31
1,654,455 GBP2023-12-31
Debtors
25,094,552 GBP2024-12-31
19,763,357 GBP2023-12-31
Cash at bank and in hand
1,519,261 GBP2024-12-31
3,035,853 GBP2023-12-31
Current Assets
32,340,757 GBP2024-12-31
28,916,357 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,510,000 GBP2024-12-31
Net Current Assets/Liabilities
27,830,757 GBP2024-12-31
23,413,329 GBP2023-12-31
Total Assets Less Current Liabilities
29,417,842 GBP2024-12-31
25,067,784 GBP2023-12-31
Net Assets/Liabilities
23,112,624 GBP2024-12-31
19,142,336 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Equity
23,112,624 GBP2024-12-31
19,142,336 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,970,288 GBP2024-01-01 ~ 2024-12-31
4,357,876 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
30,323 GBP2024-01-01 ~ 2024-12-31
45,375 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1092024-01-01 ~ 2024-12-31
1132023-01-01 ~ 2023-12-31
Wages/Salaries
4,205,233 GBP2024-01-01 ~ 2024-12-31
4,077,265 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
342,433 GBP2024-01-01 ~ 2024-12-31
303,551 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,535 GBP2024-01-01 ~ 2024-12-31
45,818 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
319,512 GBP2024-12-31
319,512 GBP2023-12-31
Intangible Assets - Gross Cost
622,177 GBP2024-12-31
562,565 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
175,731 GBP2024-12-31
143,780 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
333,272 GBP2024-12-31
243,062 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
31,951 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
90,210 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
211,414 GBP2024-12-31
210,784 GBP2023-12-31
Plant and equipment
171,561 GBP2024-12-31
171,325 GBP2023-12-31
Furniture and fittings
369,452 GBP2024-12-31
359,403 GBP2023-12-31
Computers
589,729 GBP2024-12-31
561,735 GBP2023-12-31
Motor vehicles
1,081,477 GBP2024-12-31
921,904 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,423,633 GBP2024-12-31
2,225,151 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-12,458 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-97,222 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-109,680 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
99,232 GBP2024-12-31
64,270 GBP2023-12-31
Plant and equipment
97,471 GBP2024-12-31
84,417 GBP2023-12-31
Furniture and fittings
163,363 GBP2024-12-31
126,391 GBP2023-12-31
Computers
365,519 GBP2024-12-31
295,205 GBP2023-12-31
Motor vehicles
399,868 GBP2024-12-31
319,916 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,125,453 GBP2024-12-31
890,199 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
34,962 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
13,054 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
36,972 GBP2024-01-01 ~ 2024-12-31
Computers
71,828 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
136,692 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
293,508 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-1,514 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-56,740 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-58,254 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
112,182 GBP2024-12-31
146,514 GBP2023-12-31
Plant and equipment
74,090 GBP2024-12-31
86,908 GBP2023-12-31
Furniture and fittings
206,089 GBP2024-12-31
233,012 GBP2023-12-31
Computers
224,210 GBP2024-12-31
266,530 GBP2023-12-31
Motor vehicles
681,609 GBP2024-12-31
601,988 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,102,031 GBP2024-12-31
4,766,606 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
743,968 GBP2024-12-31
858,372 GBP2023-12-31
Other Debtors
Current
51,178 GBP2024-12-31
153,979 GBP2023-12-31
Prepayments/Accrued Income
Current
731,732 GBP2024-12-31
509,282 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
6,628,909 GBP2024-12-31
Amounts falling due within one year, Current
6,288,239 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-12-31
24,419 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,078,489 GBP2024-12-31
1,885,749 GBP2023-12-31
Amounts owed to group undertakings
Current
503,748 GBP2024-12-31
432,663 GBP2023-12-31
Corporation Tax Payable
Current
831,662 GBP2024-12-31
631,107 GBP2023-12-31
Other Taxation & Social Security Payable
Current
409,270 GBP2024-12-31
466,890 GBP2023-12-31
Other Creditors
Current
410,474 GBP2024-12-31
423,370 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,276,357 GBP2024-12-31
1,638,830 GBP2023-12-31
Creditors
Current
4,510,000 GBP2024-12-31
5,503,028 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-12-31
42,853 GBP2023-12-31
Amounts owed to group undertakings
Non-current
6,106,212 GBP2024-12-31
5,685,124 GBP2023-12-31
Creditors
Non-current
6,106,212 GBP2024-12-31
5,727,977 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2024-12-31
24,419 GBP2023-12-31
Minimum gross finance lease payments owing
0 GBP2024-12-31
67,272 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
212,913 GBP2023-12-31
Between two and five year
546,589 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
759,502 GBP2023-12-31