Property, Plant & Equipment
10,241,916 GBP2023-06-30
10,103,541 GBP2022-06-30
Fixed Assets
10,241,916 GBP2023-06-30
10,103,541 GBP2022-06-30
Total Inventories
1,202,009 GBP2023-06-30
636,935 GBP2022-06-30
Debtors
758,470 GBP2023-06-30
728,710 GBP2022-06-30
Cash at bank and in hand
619,723 GBP2023-06-30
783,972 GBP2022-06-30
Current Assets
2,580,202 GBP2023-06-30
2,149,617 GBP2022-06-30
Creditors
-1,288,271 GBP2023-06-30
-1,224,833 GBP2022-06-30
Net Current Assets/Liabilities
1,291,931 GBP2023-06-30
924,784 GBP2022-06-30
Total Assets Less Current Liabilities
11,533,847 GBP2023-06-30
11,028,325 GBP2022-06-30
Net Assets/Liabilities
10,435,241 GBP2023-06-30
9,753,226 GBP2022-06-30
Equity
Called up share capital
20,000 GBP2023-06-30
20,000 GBP2022-06-30
Share premium
2,574,985 GBP2023-06-30
2,574,985 GBP2022-06-30
Retained earnings (accumulated losses)
7,840,256 GBP2023-06-30
7,158,241 GBP2022-06-30
Average Number of Employees
132022-07-01 ~ 2023-06-30
132021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
6,187,669 GBP2023-06-30
6,187,669 GBP2022-06-30
Land and buildings, Under hire purchased contracts or finance leases
4,979,966 GBP2023-06-30
4,824,304 GBP2022-06-30
Plant and equipment
4,464,301 GBP2023-06-30
4,074,406 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
15,631,936 GBP2023-06-30
15,086,379 GBP2022-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-40,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Disposals
-40,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
338,250 GBP2023-06-30
317,392 GBP2022-06-30
Land and buildings, Under hire purchased contracts or finance leases
1,347,823 GBP2023-06-30
1,200,151 GBP2022-06-30
Plant and equipment
3,703,947 GBP2023-06-30
3,465,295 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,390,020 GBP2023-06-30
4,982,838 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
20,858 GBP2022-07-01 ~ 2023-06-30
Land and buildings, Under hire purchased contracts or finance leases
147,672 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
254,194 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
422,724 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-15,542 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-15,542 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
5,849,419 GBP2023-06-30
5,870,277 GBP2022-06-30
Land and buildings, Under hire purchased contracts or finance leases
3,632,143 GBP2023-06-30
3,624,153 GBP2022-06-30
Plant and equipment
760,354 GBP2023-06-30
609,111 GBP2022-06-30
Raw Materials
1,202,009 GBP2023-06-30
636,935 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
624,678 GBP2023-06-30
622,260 GBP2022-06-30
Prepayments/Accrued Income
Current
77,912 GBP2023-06-30
44,028 GBP2022-06-30
Amount of value-added tax that is recoverable
Current
55,880 GBP2023-06-30
62,422 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
29,145 GBP2023-06-30
Trade Creditors/Trade Payables
Current
122,763 GBP2023-06-30
239,341 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
264,630 GBP2023-06-30
248,430 GBP2022-06-30
Corporation Tax Payable
Current
144,559 GBP2023-06-30
68,226 GBP2022-06-30
Other Taxation & Social Security Payable
Current
2,949 GBP2023-06-30
4,219 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
618,934 GBP2023-06-30
554,381 GBP2022-06-30
Amounts owed to directors
Current
105,291 GBP2023-06-30
110,236 GBP2022-06-30
Creditors
Current
1,288,271 GBP2023-06-30
1,224,833 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
70,435 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
207,953 GBP2023-06-30
478,782 GBP2022-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
29,145 GBP2023-06-30
Between one and five year
70,435 GBP2023-06-30
Minimum gross finance lease payments owing
99,580 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
99,580 GBP2023-06-30