Turnover/Revenue
3,239,055 GBP2023-01-01 ~ 2023-12-31
2,531,474 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-1,413,256 GBP2023-01-01 ~ 2023-12-31
-885,754 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,825,799 GBP2023-01-01 ~ 2023-12-31
1,645,720 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,742,062 GBP2023-01-01 ~ 2023-12-31
-1,553,983 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
2,323 GBP2023-01-01 ~ 2023-12-31
-28,250 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
86,060 GBP2023-01-01 ~ 2023-12-31
63,487 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
86,060 GBP2023-01-01 ~ 2023-12-31
63,487 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
86,060 GBP2023-01-01 ~ 2023-12-31
63,487 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
184,812 GBP2023-12-31
120,601 GBP2022-12-31
Debtors
Current
2,587,266 GBP2023-12-31
1,579,406 GBP2022-12-31
Cash at bank and in hand
131,015 GBP2023-12-31
108,503 GBP2022-12-31
Current Assets
2,718,281 GBP2023-12-31
1,687,909 GBP2022-12-31
Net Current Assets/Liabilities
76,103 GBP2023-12-31
11,346 GBP2022-12-31
Total Assets Less Current Liabilities
260,915 GBP2023-12-31
131,947 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-47,049 GBP2023-12-31
-4,141 GBP2022-12-31
Net Assets/Liabilities
213,866 GBP2023-12-31
127,806 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
213,766 GBP2023-12-31
127,706 GBP2022-12-31
64,219 GBP2021-12-31
Equity
213,866 GBP2023-12-31
127,806 GBP2022-12-31
64,319 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
86,060 GBP2023-01-01 ~ 2023-12-31
63,487 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
112,894 GBP2023-01-01 ~ 2023-12-31
83,667 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
870,568 GBP2023-01-01 ~ 2023-12-31
581,871 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
282,183 GBP2023-01-01 ~ 2023-12-31
210,482 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,359,630 GBP2023-01-01 ~ 2023-12-31
923,576 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
32023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Average Number of Employees
232023-01-01 ~ 2023-12-31
202022-01-01 ~ 2022-12-31
Audit Fees/Expenses
11,029 GBP2023-01-01 ~ 2023-12-31
2,300 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
17,271 GBP2023-12-31
11,870 GBP2022-12-31
Office equipment
664,549 GBP2023-12-31
518,345 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
681,820 GBP2023-12-31
530,215 GBP2022-12-31
Property, Plant & Equipment - Disposals
Office equipment
-25,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-25,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,989 GBP2023-12-31
5,277 GBP2022-12-31
Office equipment
490,019 GBP2023-12-31
404,337 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
497,008 GBP2023-12-31
409,614 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,712 GBP2023-01-01 ~ 2023-12-31
Office equipment
111,182 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
112,894 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Office equipment
-25,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-25,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
10,282 GBP2023-12-31
6,593 GBP2022-12-31
Office equipment
174,530 GBP2023-12-31
114,008 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
651,208 GBP2023-12-31
644,158 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,587,266 GBP2023-12-31
1,579,406 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
39,925 GBP2023-12-31
55,864 GBP2022-12-31
Non-current, Amounts falling due after one year
47,049 GBP2023-12-31
4,141 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
47,049 GBP2023-12-31
4,141 GBP2022-12-31
Minimum gross finance lease payments owing
86,974 GBP2023-12-31
60,005 GBP2022-12-31