Turnover/Revenue
3,709,538 GBP2024-01-01 ~ 2024-12-31
3,239,055 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-1,656,043 GBP2024-01-01 ~ 2024-12-31
-1,413,256 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,053,495 GBP2024-01-01 ~ 2024-12-31
1,825,799 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,985,717 GBP2024-01-01 ~ 2024-12-31
-1,742,062 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
38,794 GBP2024-01-01 ~ 2024-12-31
2,323 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
106,572 GBP2024-01-01 ~ 2024-12-31
86,060 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
74,437 GBP2024-01-01 ~ 2024-12-31
86,060 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
74,437 GBP2024-01-01 ~ 2024-12-31
86,060 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
137,156 GBP2024-12-31
184,812 GBP2023-12-31
Debtors
Current
3,759,266 GBP2024-12-31
2,587,266 GBP2023-12-31
Cash at bank and in hand
185,212 GBP2024-12-31
131,015 GBP2023-12-31
Current Assets
3,944,478 GBP2024-12-31
2,718,281 GBP2023-12-31
Net Current Assets/Liabilities
195,454 GBP2024-12-31
76,103 GBP2023-12-31
Total Assets Less Current Liabilities
332,610 GBP2024-12-31
260,915 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-12,172 GBP2024-12-31
-47,049 GBP2023-12-31
Net Assets/Liabilities
288,303 GBP2024-12-31
213,866 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
288,203 GBP2024-12-31
213,766 GBP2023-12-31
127,706 GBP2022-12-31
Equity
288,303 GBP2024-12-31
213,866 GBP2023-12-31
127,806 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
74,437 GBP2024-01-01 ~ 2024-12-31
86,060 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
76,447 GBP2024-01-01 ~ 2024-12-31
112,894 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,110,024 GBP2024-01-01 ~ 2024-12-31
870,568 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
111,447 GBP2024-01-01 ~ 2024-12-31
282,183 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,374,978 GBP2024-01-01 ~ 2024-12-31
1,359,630 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
32024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Average Number of Employees
262024-01-01 ~ 2024-12-31
232023-01-01 ~ 2023-12-31
Audit Fees/Expenses
8,600 GBP2024-01-01 ~ 2024-12-31
11,029 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
32,135 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
16,511 GBP2024-12-31
17,271 GBP2023-12-31
Office equipment
510,991 GBP2024-12-31
664,549 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
527,502 GBP2024-12-31
681,820 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-11,719 GBP2024-01-01 ~ 2024-12-31
Office equipment
-178,939 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-190,658 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,242 GBP2024-12-31
6,989 GBP2023-12-31
Office equipment
387,104 GBP2024-12-31
490,019 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
390,346 GBP2024-12-31
497,008 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,205 GBP2024-01-01 ~ 2024-12-31
Office equipment
72,242 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
76,447 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-7,952 GBP2024-01-01 ~ 2024-12-31
Office equipment
-175,157 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-183,109 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
13,269 GBP2024-12-31
10,282 GBP2023-12-31
Office equipment
123,887 GBP2024-12-31
174,530 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
189,169 GBP2024-12-31
Amounts falling due within one year, Current
651,208 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
95,607 GBP2024-12-31
Debtors
Current, Amounts falling due within one year
3,759,266 GBP2024-12-31
Amounts falling due within one year, Current
2,587,266 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
34,863 GBP2024-12-31
Non-current, Amounts falling due after one year
12,172 GBP2024-12-31
47,049 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
32,135 GBP2024-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
12,172 GBP2024-12-31
47,049 GBP2023-12-31
Minimum gross finance lease payments owing
47,035 GBP2024-12-31
86,974 GBP2023-12-31