Average Number of Employees
52024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Turnover/Revenue
3,731,707 GBP2024-01-01 ~ 2024-12-31
3,209,774 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-2,829,111 GBP2024-01-01 ~ 2024-12-31
-2,273,839 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
902,596 GBP2024-01-01 ~ 2024-12-31
935,935 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-867,113 GBP2024-01-01 ~ 2024-12-31
-882,351 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
35,483 GBP2024-01-01 ~ 2024-12-31
53,584 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
942 GBP2024-01-01 ~ 2024-12-31
2,007 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
42,623 GBP2024-01-01 ~ 2024-12-31
42,623 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
1,433,238 GBP2024-12-31
1,397,856 GBP2023-12-31
1,355,535 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
35,379 GBP2024-01-01 ~ 2024-12-31
42,321 GBP2023-01-01 ~ 2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
1 GBP2024-12-31
1 GBP2023-12-31
Debtors
Current
1,445,946 GBP2024-12-31
1,510,682 GBP2023-12-31
Cash at bank and in hand
523,824 GBP2024-12-31
754,848 GBP2023-12-31
Current Assets
1,969,770 GBP2024-12-31
2,265,530 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-246,533 GBP2024-12-31
-577,675 GBP2023-12-31
Net Current Assets/Liabilities
1,723,237 GBP2024-12-31
1,687,855 GBP2023-12-31
Total Assets Less Current Liabilities
1,723,238 GBP2024-12-31
1,687,856 GBP2023-12-31
Net Assets/Liabilities
1,723,238 GBP2024-12-31
1,687,856 GBP2023-12-31
Equity
Called up share capital
165,000 GBP2024-12-31
165,000 GBP2023-12-31
Share premium
125,000 GBP2024-12-31
125,000 GBP2023-12-31
Equity
1,723,238 GBP2024-12-31
1,687,856 GBP2023-12-31
Profit/Loss
35,381 GBP2024-01-01 ~ 2024-12-31
42,321 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
523,824 GBP2024-12-31
754,848 GBP2023-12-31
412,365 GBP2023-01-01
Audit Fees/Expenses
10,000 GBP2024-01-01 ~ 2024-12-31
9,450 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
392,183 GBP2024-01-01 ~ 2024-12-31
408,905 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
46,439 GBP2024-01-01 ~ 2024-12-31
46,630 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
450,447 GBP2024-01-01 ~ 2024-12-31
466,916 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
231,960 GBP2024-01-01 ~ 2024-12-31
251,960 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
10,656 GBP2024-01-01 ~ 2024-12-31
13,384 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
10,160 GBP2024-12-31
10,160 GBP2023-12-31
Office equipment
13,118 GBP2024-12-31
13,118 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
23,278 GBP2024-12-31
23,278 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
10,160 GBP2023-12-31
Office equipment
13,118 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
23,278 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
10,160 GBP2024-12-31
Office equipment
13,118 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
23,278 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
193,742 GBP2024-12-31
268,799 GBP2023-12-31
Other Debtors
Current
1,217,189 GBP2024-12-31
1,211,245 GBP2023-12-31
Prepayments/Accrued Income
Current
35,015 GBP2024-12-31
30,638 GBP2023-12-31
Corporation Tax Payable
Current
1,207 GBP2023-12-31
Taxation/Social Security Payable
Current
28,737 GBP2024-12-31
43,124 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
217,796 GBP2024-12-31
533,344 GBP2023-12-31
Creditors
Current
246,533 GBP2024-12-31
577,675 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
125,000 shares2024-12-31
125,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
40,000 shares2024-12-31
40,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31