Property, Plant & Equipment
6,932,282 GBP2025-12-31
6,689,857 GBP2024-12-31
Fixed Assets - Investments
100 GBP2025-12-31
100 GBP2024-12-31
Fixed Assets
6,932,382 GBP2025-12-31
6,689,957 GBP2024-12-31
Debtors
3,723,177 GBP2025-12-31
1,666,743 GBP2024-12-31
Cash at bank and in hand
395,146 GBP2025-12-31
303,553 GBP2024-12-31
Current Assets
4,118,323 GBP2025-12-31
1,970,296 GBP2024-12-31
Creditors
Current, Amounts falling due within one year
-321,906 GBP2024-12-31
Net Current Assets/Liabilities
2,230,470 GBP2025-12-31
1,648,390 GBP2024-12-31
Total Assets Less Current Liabilities
9,162,852 GBP2025-12-31
8,338,347 GBP2024-12-31
Creditors
Non-current, Amounts falling due after one year
-299,280 GBP2025-12-31
0 GBP2024-12-31
Net Assets/Liabilities
8,049,841 GBP2025-12-31
7,535,447 GBP2024-12-31
Equity
Called up share capital
100 GBP2025-12-31
100 GBP2024-12-31
Revaluation reserve
2,450,409 GBP2025-12-31
2,450,409 GBP2024-12-31
Retained earnings (accumulated losses)
5,599,332 GBP2025-12-31
5,084,938 GBP2024-12-31
Equity
8,049,841 GBP2025-12-31
7,535,447 GBP2024-12-31
Average Number of Employees
62025-01-01 ~ 2025-12-31
72024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
6,500,000 GBP2024-12-31
Plant and equipment
693,895 GBP2025-12-31
410,605 GBP2024-12-31
Furniture and fittings
340,627 GBP2025-12-31
340,277 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
7,534,522 GBP2025-12-31
7,250,882 GBP2024-12-31
Land and buildings, Owned/Freehold
6,500,000 GBP2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
278,389 GBP2025-12-31
243,449 GBP2024-12-31
Furniture and fittings
323,851 GBP2025-12-31
317,576 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
602,240 GBP2025-12-31
561,025 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
34,940 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
6,275 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,215 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2025-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
6,500,000 GBP2025-12-31
6,500,000 GBP2024-12-31
Plant and equipment
415,506 GBP2025-12-31
167,156 GBP2024-12-31
Furniture and fittings
16,776 GBP2025-12-31
22,701 GBP2024-12-31
Investments in group undertakings and participating interests
100 GBP2025-12-31
100 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
8,763 GBP2025-12-31
18,448 GBP2024-12-31
Amounts Owed By Related Parties
3,670,011 GBP2025-12-31
Current
1,648,295 GBP2024-12-31
Other Debtors
Amounts falling due within one year, Current
44,403 GBP2025-12-31
Current, Amounts falling due within one year
0 GBP2024-12-31
Debtors
Amounts falling due within one year, Current
3,723,177 GBP2025-12-31
Current, Amounts falling due within one year
1,666,743 GBP2024-12-31
Trade Creditors/Trade Payables
Current
19,828 GBP2025-12-31
48,393 GBP2024-12-31
Amounts owed to group undertakings
Current
1,345,669 GBP2025-12-31
0 GBP2024-12-31
Corporation Tax Payable
Current
39,309 GBP2025-12-31
0 GBP2024-12-31
Other Taxation & Social Security Payable
Current
15,535 GBP2025-12-31
6,726 GBP2024-12-31
Other Creditors
Current
467,512 GBP2025-12-31
266,787 GBP2024-12-31
Creditors
Current
1,887,853 GBP2025-12-31
321,906 GBP2024-12-31
Other Creditors
Non-current
299,280 GBP2025-12-31
0 GBP2024-12-31