Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
1392020-01-01 ~ 2020-12-31
1192019-01-01 ~ 2019-12-31
Turnover/Revenue
87,034,779 GBP2020-01-01 ~ 2020-12-31
65,814,672 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-61,345,418 GBP2020-01-01 ~ 2020-12-31
-47,683,781 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
25,689,361 GBP2020-01-01 ~ 2020-12-31
18,130,891 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-23,376,004 GBP2020-01-01 ~ 2020-12-31
-15,389,023 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
2,314,510 GBP2020-01-01 ~ 2020-12-31
2,752,668 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,965,477 GBP2020-01-01 ~ 2020-12-31
175,706 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
2,924,299 GBP2020-01-01 ~ 2020-12-31
1,618,088 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
1,921,396 GBP2020-01-01 ~ 2020-12-31
453,486 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
1,921,396 GBP2020-01-01 ~ 2020-12-31
453,486 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
638,101 GBP2020-12-31
328,326 GBP2019-12-31
Property, Plant & Equipment
126,351,190 GBP2020-12-31
86,581,739 GBP2019-12-31
Fixed Assets
126,989,291 GBP2020-12-31
86,910,065 GBP2019-12-31
Total Inventories
16,609,134 GBP2020-12-31
9,770,612 GBP2019-12-31
Debtors
Current
34,082,915 GBP2020-12-31
17,077,364 GBP2019-12-31
Cash at bank and in hand
8,483,446 GBP2020-12-31
8,373,478 GBP2019-12-31
Current Assets
59,175,495 GBP2020-12-31
35,221,454 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-15,599,172 GBP2019-12-31
Net Current Assets/Liabilities
-21,967,806 GBP2020-12-31
19,622,282 GBP2019-12-31
Total Assets Less Current Liabilities
105,021,485 GBP2020-12-31
106,532,347 GBP2019-12-31
Creditors
Non-current, Amounts falling due after one year
-56,382,601 GBP2020-12-31
-60,560,401 GBP2019-12-31
Net Assets/Liabilities
45,854,341 GBP2020-12-31
43,932,945 GBP2019-12-31
Equity
Called up share capital
31,350,000 GBP2020-12-31
31,350,000 GBP2019-12-31
31,350,000 GBP2019-01-01
Retained earnings (accumulated losses)
14,504,341 GBP2020-12-31
12,582,945 GBP2019-12-31
12,129,459 GBP2019-01-01
Equity
45,854,341 GBP2020-12-31
43,932,945 GBP2019-12-31
43,479,459 GBP2019-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,921,396 GBP2020-01-01 ~ 2020-12-31
453,486 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,921,396 GBP2020-01-01 ~ 2020-12-31
453,486 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
12,118,166 GBP2020-01-01 ~ 2020-12-31
8,324,846 GBP2019-01-01 ~ 2019-12-31
Cash and Cash Equivalents
8,483,446 GBP2020-12-31
8,373,478 GBP2019-12-31
4,083,155 GBP2019-01-01
Audit Fees/Expenses
28,450 GBP2020-01-01 ~ 2020-12-31
28,450 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
6,392,924 GBP2020-01-01 ~ 2020-12-31
3,939,207 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
651,074 GBP2020-01-01 ~ 2020-12-31
419,877 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
7,244,808 GBP2020-01-01 ~ 2020-12-31
4,477,261 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
818,802 GBP2020-01-01 ~ 2020-12-31
922,652 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
555,617 GBP2020-01-01 ~ 2020-12-31
307,437 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Development expenditure
402,117 GBP2020-12-31
26,754 GBP2019-12-31
Intangible Assets - Gross Cost
909,117 GBP2020-12-31
526,754 GBP2019-12-31
Computer software
7,000 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
66,728 GBP2020-12-31
23,428 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
271,016 GBP2020-12-31
198,428 GBP2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
72,588 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
Development expenditure
335,389 GBP2020-12-31
3,326 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Buildings
64,406,573 GBP2020-12-31
42,268,132 GBP2019-12-31
Plant and equipment
81,818,431 GBP2020-12-31
64,242,333 GBP2019-12-31
Motor vehicles
1,530,484 GBP2020-12-31
1,211,635 GBP2019-12-31
Furniture and fittings
8,453,641 GBP2020-12-31
6,364,134 GBP2019-12-31
Other
14,766,963 GBP2020-12-31
5,002,241 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
170,976,092 GBP2020-12-31
119,088,475 GBP2019-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-15,503 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
-590 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals
-16,093 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
22,491,886 GBP2019-12-31
Motor vehicles
646,697 GBP2019-12-31
Furniture and fittings
1,369,160 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
32,506,736 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
250,949 GBP2020-01-01 ~ 2020-12-31
Owned/Freehold
12,134,259 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-15,503 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
-590 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-16,093 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
31,556,030 GBP2020-12-31
Motor vehicles
882,143 GBP2020-12-31
Furniture and fittings
1,944,597 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
44,624,902 GBP2020-12-31
Property, Plant & Equipment
Buildings
54,164,441 GBP2020-12-31
34,269,139 GBP2019-12-31
Plant and equipment
50,262,401 GBP2020-12-31
41,750,447 GBP2019-12-31
Motor vehicles
648,341 GBP2020-12-31
564,938 GBP2019-12-31
Furniture and fittings
6,509,044 GBP2020-12-31
4,994,974 GBP2019-12-31
Other
14,766,963 GBP2020-12-31
5,002,241 GBP2019-12-31
Raw materials and consumables
13,265,074 GBP2020-12-31
9,304,058 GBP2019-12-31
Finished Goods/Goods for Resale
3,344,060 GBP2020-12-31
466,554 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
30,834,310 GBP2020-12-31
15,088,682 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
38,748 GBP2020-12-31
20,036 GBP2019-12-31
Other Debtors
Current
3,128,347 GBP2020-12-31
1,842,132 GBP2019-12-31
Prepayments/Accrued Income
Current
81,510 GBP2020-12-31
126,514 GBP2019-12-31
Bank Borrowings
Current
5,878,697 GBP2020-12-31
5,416,822 GBP2019-12-31
Trade Creditors/Trade Payables
Current
19,690,570 GBP2020-12-31
8,478,632 GBP2019-12-31
Amounts owed to group undertakings
Current
51,570,603 GBP2020-12-31
351,673 GBP2019-12-31
Taxation/Social Security Payable
Current
1,473,088 GBP2020-12-31
35,951 GBP2019-12-31
Other Creditors
Current
715 GBP2020-12-31
3,660 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
2,529,628 GBP2020-12-31
1,312,434 GBP2019-12-31
Creditors
Current
81,143,301 GBP2020-12-31
15,599,172 GBP2019-12-31
Bank Borrowings
Non-current
54,554,028 GBP2020-12-31
57,256,889 GBP2019-12-31
Creditors
Non-current
56,382,601 GBP2020-12-31
60,560,401 GBP2019-12-31
Bank Borrowings
Current, Amounts falling due within one year
5,416,822 GBP2019-12-31
Non-current, Between one and two years
41,221,521 GBP2020-12-31
44,671,643 GBP2019-12-31
Total Borrowings
60,432,726 GBP2020-12-31
62,673,711 GBP2019-12-31
Net Deferred Tax Liability/Asset
-2,784,543 GBP2020-12-31
-2,039,001 GBP2019-12-31
-737,391 GBP2019-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-745,542 GBP2020-01-01 ~ 2020-12-31
-1,301,610 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-2,784,543 GBP2020-12-31
-2,039,001 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
31,350,000 shares2020-12-31
31,350,000 shares2019-12-31
Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2020-12-31
Nominal value of allotted share capital
Class 1 ordinary share
31,350,000 GBP2020-01-01 ~ 2020-12-31
31,350,000 GBP2019-01-01 ~ 2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
13,853 GBP2020-12-31
13,853 GBP2019-12-31
Between one and five year
13,891 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
13,853 GBP2020-12-31
27,744 GBP2019-12-31