W.A. DEVELOPMENTS LIMITED - 2008-05-19
Average Number of Employees
1312021-01-01 ~ 2021-12-31
1392020-07-15 ~ 2020-12-31
Turnover/Revenue
25,460,550 GBP2021-01-01 ~ 2021-12-31
8,372,850 GBP2020-07-15 ~ 2020-12-31
Cost of Sales
-19,470,747 GBP2021-01-01 ~ 2021-12-31
-7,580,317 GBP2020-07-15 ~ 2020-12-31
Gross Profit/Loss
5,989,803 GBP2021-01-01 ~ 2021-12-31
792,533 GBP2020-07-15 ~ 2020-12-31
Administrative Expenses
-4,401,554 GBP2021-01-01 ~ 2021-12-31
-2,190,184 GBP2020-07-15 ~ 2020-12-31
Operating Profit/Loss
1,602,692 GBP2021-01-01 ~ 2021-12-31
-1,103,640 GBP2020-07-15 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
1,391,678 GBP2021-01-01 ~ 2021-12-31
-3,070,042 GBP2020-07-15 ~ 2020-12-31
Profit/Loss
1,391,678 GBP2021-01-01 ~ 2021-12-31
-3,070,042 GBP2020-07-15 ~ 2020-12-31
Property, Plant & Equipment
2,026,156 GBP2021-12-31
4,074,165 GBP2020-12-31
Fixed Assets
2,026,156 GBP2021-12-31
4,074,165 GBP2020-12-31
Total Inventories
33,195 GBP2021-12-31
31,003 GBP2020-12-31
Debtors
Current
4,169,134 GBP2021-12-31
6,345,354 GBP2020-12-31
Cash at bank and in hand
1,308,878 GBP2021-12-31
1,373,536 GBP2020-12-31
Current Assets
5,511,207 GBP2021-12-31
7,749,893 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-6,410,925 GBP2021-12-31
-8,025,714 GBP2020-12-31
Net Current Assets/Liabilities
-899,718 GBP2021-12-31
-275,821 GBP2020-12-31
Total Assets Less Current Liabilities
1,126,438 GBP2021-12-31
3,798,344 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-745,407 GBP2020-12-31
Net Assets/Liabilities
1,022,320 GBP2021-12-31
-369,358 GBP2020-12-31
Equity
Called up share capital
37,600 GBP2021-12-31
37,600 GBP2020-12-31
37,600 GBP2020-07-15
Capital redemption reserve
12,500 GBP2021-12-31
12,500 GBP2020-12-31
12,500 GBP2020-07-15
Retained earnings (accumulated losses)
972,220 GBP2021-12-31
-419,458 GBP2020-12-31
2,650,584 GBP2020-07-15
Equity
1,022,320 GBP2021-12-31
-369,358 GBP2020-12-31
2,700,684 GBP2020-07-15
Profit/Loss
Retained earnings (accumulated losses)
1,391,678 GBP2021-01-01 ~ 2021-12-31
-3,070,042 GBP2020-07-15 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,391,678 GBP2021-01-01 ~ 2021-12-31
-3,070,042 GBP2020-07-15 ~ 2020-12-31
Comprehensive Income/Expense
1,391,678 GBP2021-01-01 ~ 2021-12-31
-3,070,042 GBP2020-07-15 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
902,391 GBP2021-01-01 ~ 2021-12-31
876,834 GBP2020-07-15 ~ 2020-12-31
Cash and Cash Equivalents
1,308,878 GBP2021-12-31
1,373,536 GBP2020-12-31
2,051,357 GBP2020-07-15
Audit Fees/Expenses
24,000 GBP2021-01-01 ~ 2021-12-31
26,000 GBP2020-07-15 ~ 2020-12-31
Wages/Salaries
5,301,458 GBP2021-01-01 ~ 2021-12-31
3,125,169 GBP2020-07-15 ~ 2020-12-31
Social Security Costs
613,271 GBP2021-01-01 ~ 2021-12-31
289,852 GBP2020-07-15 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
6,123,973 GBP2021-01-01 ~ 2021-12-31
3,527,920 GBP2020-07-15 ~ 2020-12-31
Director Remuneration
168,989 GBP2021-01-01 ~ 2021-12-31
66,438 GBP2020-07-15 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
264,419 GBP2021-01-01 ~ 2021-12-31
-583,308 GBP2020-07-15 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Buildings
119,639 GBP2021-12-31
36,669 GBP2020-12-31
Plant and equipment
2,923,019 GBP2021-12-31
10,572,141 GBP2020-12-31
Motor vehicles
185,910 GBP2021-12-31
198,516 GBP2020-12-31
Furniture and fittings
118,683 GBP2021-12-31
339,092 GBP2020-12-31
Office equipment
399,679 GBP2021-12-31
1,890,459 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
3,746,930 GBP2021-12-31
13,036,877 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,906,763 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-12,606 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
-220,409 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-3,636,327 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
6,635,737 GBP2020-12-31
Motor vehicles
198,516 GBP2020-12-31
Furniture and fittings
255,967 GBP2020-12-31
Office equipment
1,837,318 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
8,962,714 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
47,411 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings, Owned/Freehold
22,519 GBP2021-01-01 ~ 2021-12-31
Office equipment, Owned/Freehold
31,506 GBP2021-01-01 ~ 2021-12-31
Owned/Freehold
106,182 GBP2021-01-01 ~ 2021-12-31
Plant and equipment, Under hire purchased contracts or finance leases
796,209 GBP2021-01-01 ~ 2021-12-31
Under hire purchased contracts or finance leases
796,209 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,824,818 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-12,606 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
-213,333 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,547,306 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,057,514 GBP2021-12-31
Motor vehicles
185,910 GBP2021-12-31
Furniture and fittings
65,153 GBP2021-12-31
Office equipment
376,619 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,720,774 GBP2021-12-31
Property, Plant & Equipment
Buildings
84,061 GBP2021-12-31
1,493 GBP2020-12-31
Plant and equipment
1,865,505 GBP2021-12-31
3,936,404 GBP2020-12-31
Furniture and fittings
53,530 GBP2021-12-31
83,125 GBP2020-12-31
Office equipment
23,060 GBP2021-12-31
53,141 GBP2020-12-31
Raw materials and consumables
33,195 GBP2021-12-31
31,003 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
257,204 GBP2021-12-31
4,280,669 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
837,522 GBP2021-12-31
Other Debtors
Current
23,972 GBP2021-12-31
31,472 GBP2020-12-31
Prepayments/Accrued Income
Current
646,969 GBP2021-12-31
172,011 GBP2020-12-31
Trade Creditors/Trade Payables
Current
1,662,024 GBP2021-12-31
2,072,978 GBP2020-12-31
Taxation/Social Security Payable
Current
1,815,699 GBP2021-12-31
2,210,706 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Current
134,573 GBP2020-12-31
Other Creditors
Current
234,108 GBP2021-12-31
181,646 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
2,699,094 GBP2021-12-31
3,425,811 GBP2020-12-31
Creditors
Current
6,410,925 GBP2021-12-31
8,025,714 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
745,407 GBP2020-12-31
Creditors
Non-current
745,407 GBP2020-12-31
Minimum gross finance lease payments owing
879,980 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
37,600 shares2021-12-31
37,600 shares2020-12-31
Par Value of Share
Class 1 ordinary share
1.002021-01-01 ~ 2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
215,539 GBP2021-12-31
78,835 GBP2020-12-31
Between one and five year
510,208 GBP2021-12-31
74,490 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
725,747 GBP2021-12-31
153,325 GBP2020-12-31