Par Value of Share
Class 1 ordinary share
02024-03-01 ~ 2025-02-28
Turnover/Revenue
7,773,649 GBP2024-03-01 ~ 2025-02-28
5,610,787 GBP2023-03-01 ~ 2024-02-29
Cost of Sales
6,077,866 GBP2024-03-01 ~ 2025-02-28
4,012,125 GBP2023-03-01 ~ 2024-02-29
Gross Profit/Loss
1,695,783 GBP2024-03-01 ~ 2025-02-28
1,598,662 GBP2023-03-01 ~ 2024-02-29
Administrative Expenses
1,714,720 GBP2024-03-01 ~ 2025-02-28
1,693,316 GBP2023-03-01 ~ 2024-02-29
Operating Profit/Loss
100,483 GBP2024-03-01 ~ 2025-02-28
2,846 GBP2023-03-01 ~ 2024-02-29
Other Interest Receivable/Similar Income (Finance Income)
28,646 GBP2024-03-01 ~ 2025-02-28
23,744 GBP2023-03-01 ~ 2024-02-29
Interest Payable/Similar Charges (Finance Costs)
31 GBP2024-03-01 ~ 2025-02-28
Profit/Loss on Ordinary Activities Before Tax
129,098 GBP2024-03-01 ~ 2025-02-28
26,590 GBP2023-03-01 ~ 2024-02-29
Tax/Tax Credit on Profit or Loss on Ordinary Activities
35,989 GBP2024-03-01 ~ 2025-02-28
2,435 GBP2023-03-01 ~ 2024-02-29
Profit/Loss
93,109 GBP2024-03-01 ~ 2025-02-28
24,155 GBP2023-03-01 ~ 2024-02-29
Comprehensive Income/Expense
93,109 GBP2024-03-01 ~ 2025-02-28
-52,434 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
706,827 GBP2025-02-28
714,028 GBP2024-02-29
Fixed Assets - Investments
60,100 GBP2025-02-28
60,100 GBP2024-02-29
Fixed Assets
766,927 GBP2025-02-28
774,128 GBP2024-02-29
Total Inventories
20,432 GBP2025-02-28
17,145 GBP2024-02-29
Debtors
Current
2,396,624 GBP2025-02-28
2,782,434 GBP2024-02-29
Non-current
66,909 GBP2025-02-28
66,817 GBP2024-02-29
Cash at bank and in hand
1,514,330 GBP2025-02-28
901,367 GBP2024-02-29
Current Assets
3,998,295 GBP2025-02-28
3,767,763 GBP2024-02-29
Creditors
Current
3,630,219 GBP2025-02-28
3,514,020 GBP2024-02-29
Net Current Assets/Liabilities
368,076 GBP2025-02-28
253,743 GBP2024-02-29
Total Assets Less Current Liabilities
1,135,003 GBP2025-02-28
1,027,871 GBP2024-02-29
Creditors
Non-current
-33,370 GBP2025-02-28
-18,083 GBP2024-02-29
Net Assets/Liabilities
1,089,491 GBP2025-02-28
996,382 GBP2024-02-29
Equity
Called up share capital
30,000 GBP2025-02-28
30,000 GBP2024-02-29
30,000 GBP2023-02-28
Revaluation reserve
83,561 GBP2025-02-28
83,561 GBP2024-02-29
170,573 GBP2023-02-28
Retained earnings (accumulated losses)
975,930 GBP2025-02-28
882,821 GBP2024-02-29
848,243 GBP2023-02-28
Equity
1,089,491 GBP2025-02-28
996,382 GBP2024-02-29
1,048,816 GBP2023-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
93,109 GBP2024-03-01 ~ 2025-02-28
34,578 GBP2023-03-01 ~ 2024-02-29
Wages/Salaries
926,145 GBP2024-03-01 ~ 2025-02-28
907,694 GBP2023-03-01 ~ 2024-02-29
Social Security Costs
106,910 GBP2024-03-01 ~ 2025-02-28
101,088 GBP2023-03-01 ~ 2024-02-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
86,024 GBP2024-03-01 ~ 2025-02-28
48,150 GBP2023-03-01 ~ 2024-02-29
Staff Costs/Employee Benefits Expense
1,119,079 GBP2024-03-01 ~ 2025-02-28
1,056,932 GBP2023-03-01 ~ 2024-02-29
Average Number of Employees
182024-03-01 ~ 2025-02-28
192023-03-01 ~ 2024-02-29
Director Remuneration
320,938 GBP2024-03-01 ~ 2025-02-28
328,378 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Depreciation Expense
Owned assets
13,701 GBP2024-03-01 ~ 2025-02-28
14,117 GBP2023-03-01 ~ 2024-02-29
Audit Fees/Expenses
8,317 GBP2024-03-01 ~ 2025-02-28
8,750 GBP2023-03-01 ~ 2024-02-29
Current Tax for the Period
37,228 GBP2024-03-01 ~ 2025-02-28
1,087 GBP2023-03-01 ~ 2024-02-29
Tax Expense/Credit at Applicable Tax Rate
32,275 GBP2024-03-01 ~ 2025-02-28
6,648 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Gross Cost
Land and buildings
745,293 GBP2025-02-28
745,293 GBP2024-02-29
Furniture and fittings
69,975 GBP2025-02-28
66,285 GBP2024-02-29
Motor vehicles
36,039 GBP2025-02-28
36,039 GBP2024-02-29
Computers
152,607 GBP2025-02-28
152,607 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
1,003,914 GBP2025-02-28
1,000,224 GBP2024-02-29
Property, Plant & Equipment - Disposals
Furniture and fittings
-2,810 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Disposals
-2,810 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
49,483 GBP2025-02-28
45,293 GBP2024-02-29
Furniture and fittings
64,185 GBP2025-02-28
64,619 GBP2024-02-29
Motor vehicles
36,039 GBP2025-02-28
36,039 GBP2024-02-29
Computers
147,380 GBP2025-02-28
140,245 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
297,087 GBP2025-02-28
286,196 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,190 GBP2024-03-01 ~ 2025-02-28
Furniture and fittings
2,376 GBP2024-03-01 ~ 2025-02-28
Computers
7,135 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,701 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-2,810 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,810 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment
Land and buildings
695,810 GBP2025-02-28
700,000 GBP2024-02-29
Furniture and fittings
5,790 GBP2025-02-28
1,666 GBP2024-02-29
Computers
5,227 GBP2025-02-28
12,362 GBP2024-02-29
Investments in Group Undertakings
Cost valuation
60,100 GBP2024-02-29
Investments in Group Undertakings
60,100 GBP2025-02-28
60,100 GBP2024-02-29
Finished Goods
20,432 GBP2025-02-28
17,145 GBP2024-02-29
Trade Debtors/Trade Receivables
Current
705,287 GBP2025-02-28
880,796 GBP2024-02-29
Amounts Owed by Group Undertakings
Current
696,343 GBP2025-02-28
635,383 GBP2024-02-29
Other Debtors
Current
158,125 GBP2025-02-28
176,696 GBP2024-02-29
Amount of value-added tax that is recoverable
Current
47,816 GBP2024-02-29
Prepayments/Accrued Income
Current
782,256 GBP2025-02-28
1,026,969 GBP2024-02-29
Debtors
Current, Amounts falling due within one year
2,396,624 GBP2025-02-28
2,782,434 GBP2024-02-29
Debtors
2,463,533 GBP2025-02-28
2,849,251 GBP2024-02-29
Trade Creditors/Trade Payables
Current
634,688 GBP2025-02-28
563,369 GBP2024-02-29
Amounts owed to group undertakings
Current
1,421 GBP2025-02-28
15,058 GBP2024-02-29
Corporation Tax Payable
Current
37,228 GBP2025-02-28
1,675 GBP2024-02-29
Other Taxation & Social Security Payable
Current
28,940 GBP2025-02-28
29,228 GBP2024-02-29
Other Creditors
Current
16,129 GBP2025-02-28
Accrued Liabilities/Deferred Income
Current
183,089 GBP2025-02-28
197,061 GBP2024-02-29
Accrued Liabilities
Current
2,170,220 GBP2025-02-28
2,224,347 GBP2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
10,207 GBP2025-02-28
10,727 GBP2024-02-29
Between one and five year
6,628 GBP2025-02-28
16,835 GBP2024-02-29
All periods
16,835 GBP2025-02-28
27,562 GBP2024-02-29
Deferred Tax Liabilities
Accelerated tax depreciation
-5,641 GBP2025-02-28
-5,424 GBP2024-02-29
Amounts set aside to cover potential liabilities or losses
Deferred taxation
12,142 GBP2025-02-28
13,406 GBP2024-02-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,000,000 shares2025-02-28
Profit/Loss
Retained earnings (accumulated losses)
93,109 GBP2024-03-01 ~ 2025-02-28