Profit/Loss
68,259,928 GBP2022-01-01 ~ 2022-12-31
61,680,159 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-61,524,929 GBP2022-01-01 ~ 2022-12-31
-56,019,335 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
665,075 GBP2022-01-01 ~ 2022-12-31
233,231 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
157,410 GBP2022-12-31
150,804 GBP2021-12-31
Debtors
10,227,845 GBP2022-12-31
13,685,688 GBP2021-12-31
Cash at bank and in hand
172,804 GBP2022-12-31
1,109 GBP2021-12-31
Current Assets
12,523,205 GBP2022-12-31
16,662,258 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-8,195,942 GBP2022-12-31
-12,837,969 GBP2021-12-31
Net Current Assets/Liabilities
4,327,263 GBP2022-12-31
3,824,289 GBP2021-12-31
Total Assets Less Current Liabilities
4,484,673 GBP2022-12-31
3,975,093 GBP2021-12-31
Net Assets/Liabilities
4,469,764 GBP2022-12-31
3,960,184 GBP2021-12-31
Equity
Called up share capital
866,666 GBP2022-12-31
866,666 GBP2021-12-31
866,666 GBP2020-12-31
Share premium
783,334 GBP2022-12-31
783,334 GBP2021-12-31
783,334 GBP2020-12-31
Retained earnings (accumulated losses)
2,819,764 GBP2022-12-31
2,310,184 GBP2021-12-31
2,117,927 GBP2020-12-31
Equity
4,469,764 GBP2022-12-31
3,960,184 GBP2021-12-31
Audit Fees/Expenses
26,284 GBP2022-01-01 ~ 2022-12-31
34,136 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
652022-01-01 ~ 2022-12-31
692021-01-01 ~ 2021-12-31
Wages/Salaries
5,387,188 GBP2022-01-01 ~ 2022-12-31
4,480,103 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
171,381 GBP2022-01-01 ~ 2022-12-31
135,749 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
5,868,852 GBP2022-01-01 ~ 2022-12-31
4,960,580 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2022-01-01 ~ 2022-12-31
-606 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
108,023 GBP2022-12-31
108,023 GBP2021-12-31
Computers
682,394 GBP2022-12-31
560,377 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
790,417 GBP2022-12-31
668,400 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
84,410 GBP2022-12-31
76,417 GBP2021-12-31
Computers
548,597 GBP2022-12-31
441,179 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
633,007 GBP2022-12-31
517,596 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
7,993 GBP2022-01-01 ~ 2022-12-31
Computers
107,418 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
115,411 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Furniture and fittings
23,613 GBP2022-12-31
31,606 GBP2021-12-31
Computers
133,797 GBP2022-12-31
119,198 GBP2021-12-31
Finished Goods/Goods for Resale
2,122,556 GBP2022-12-31
2,975,461 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
8,604,830 GBP2022-12-31
10,929,409 GBP2021-12-31
Other Debtors
Current
1,348,177 GBP2022-12-31
2,447,745 GBP2021-12-31
Prepayments/Accrued Income
Current
274,838 GBP2022-12-31
308,534 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
10,227,845 GBP2022-12-31
13,685,688 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
1,498,192 GBP2022-12-31
2,124,332 GBP2021-12-31
Trade Creditors/Trade Payables
Current
3,582,308 GBP2022-12-31
8,982,433 GBP2021-12-31
Corporation Tax Payable
Current
155,495 GBP2022-12-31
41,580 GBP2021-12-31
Other Taxation & Social Security Payable
Current
173,677 GBP2022-12-31
171,719 GBP2021-12-31
Other Creditors
Current
0 GBP2022-12-31
359 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
2,786,270 GBP2022-12-31
1,517,546 GBP2021-12-31
Creditors
Current
8,195,942 GBP2022-12-31
12,837,969 GBP2021-12-31
Total Borrowings
Current
1,498,192 GBP2022-12-31
2,124,332 GBP2021-12-31
Equity
Called up share capital
866,666 GBP2022-12-31
866,666 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
258,050 GBP2022-12-31
427,431 GBP2021-12-31
Between two and five year
209,850 GBP2022-12-31
94,850 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
467,900 GBP2022-12-31
522,281 GBP2021-12-31