Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,700,143 GBP2023-12-31
1,333,874 GBP2022-12-31
Total Inventories
1,404,020 GBP2023-12-31
1,437,714 GBP2022-12-31
Debtors
1,438,861 GBP2023-12-31
1,620,238 GBP2022-12-31
Cash at bank and in hand
1 GBP2023-12-31
20,905 GBP2022-12-31
Current Assets
2,842,882 GBP2023-12-31
3,078,857 GBP2022-12-31
Creditors
Current
2,160,200 GBP2023-12-31
2,298,076 GBP2022-12-31
Net Current Assets/Liabilities
682,682 GBP2023-12-31
780,781 GBP2022-12-31
Total Assets Less Current Liabilities
2,382,825 GBP2023-12-31
2,114,655 GBP2022-12-31
Net Assets/Liabilities
1,419,576 GBP2023-12-31
1,454,946 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,418,576 GBP2023-12-31
1,453,946 GBP2022-12-31
Equity
1,419,576 GBP2023-12-31
1,454,946 GBP2022-12-31
Average Number of Employees
602023-01-01 ~ 2023-12-31
682022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
942,599 GBP2023-12-31
942,599 GBP2022-12-31
Improvements to leasehold property
502,365 GBP2023-12-31
50,023 GBP2022-12-31
Plant and equipment
776,143 GBP2023-12-31
772,562 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
135,298 GBP2023-12-31
118,824 GBP2022-12-31
Improvements to leasehold property
14,820 GBP2023-12-31
3,085 GBP2022-12-31
Plant and equipment
423,571 GBP2023-12-31
373,292 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
16,474 GBP2023-01-01 ~ 2023-12-31
Improvements to leasehold property
11,735 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
50,279 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
807,301 GBP2023-12-31
823,775 GBP2022-12-31
Improvements to leasehold property
487,545 GBP2023-12-31
46,938 GBP2022-12-31
Plant and equipment
352,572 GBP2023-12-31
399,270 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
304,993 GBP2023-12-31
302,913 GBP2022-12-31
Motor vehicles
108,105 GBP2023-12-31
108,105 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,634,205 GBP2023-12-31
2,176,202 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
261,334 GBP2023-12-31
251,112 GBP2022-12-31
Motor vehicles
99,039 GBP2023-12-31
96,015 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
934,062 GBP2023-12-31
842,328 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
10,222 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
3,024 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
91,734 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
43,659 GBP2023-12-31
51,801 GBP2022-12-31
Motor vehicles
9,066 GBP2023-12-31
12,090 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
316,675 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
85,743 GBP2023-12-31
52,752 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
32,991 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
230,932 GBP2023-12-31
263,923 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
982,925 GBP2023-12-31
939,075 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
332,702 GBP2023-12-31
640,863 GBP2022-12-31
Other Debtors
Current
41,419 GBP2023-12-31
34,128 GBP2022-12-31
Prepayments
Current
81,815 GBP2023-12-31
6,172 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,438,861 GBP2023-12-31
1,620,238 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
113,105 GBP2023-12-31
54,615 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
60,873 GBP2023-12-31
62,085 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,348,481 GBP2023-12-31
1,430,216 GBP2022-12-31
Corporation Tax Payable
Current
27,689 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,284 GBP2022-12-31
Other Creditors
Current
22,981 GBP2023-12-31
5,907 GBP2022-12-31
Accrued Liabilities
Current
35,990 GBP2023-12-31
84,171 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
55,409 GBP2023-12-31
54,860 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
100,846 GBP2023-12-31
160,480 GBP2022-12-31
Between one and five year, hire purchase agreements
100,846 GBP2023-12-31
160,480 GBP2022-12-31
hire purchase agreements
161,719 GBP2023-12-31
222,565 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
97,741 GBP2023-12-31
111,825 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31