Average Number of Employees
242024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Property, Plant & Equipment
199,240 GBP2024-12-31
17,443 GBP2023-12-31
Fixed Assets
199,240 GBP2024-12-31
17,443 GBP2023-12-31
Total Inventories
148,341 GBP2024-12-31
89,485 GBP2023-12-31
Debtors
Current
580,198 GBP2024-12-31
60,813 GBP2023-12-31
Cash at bank and in hand
13,268,194 GBP2024-12-31
59,363 GBP2023-12-31
Current Assets
13,996,733 GBP2024-12-31
209,661 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-484,114 GBP2023-12-31
Net Current Assets/Liabilities
-3,123,239 GBP2024-12-31
-274,453 GBP2023-12-31
Total Assets Less Current Liabilities
-2,923,999 GBP2024-12-31
-257,010 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-799,007 GBP2024-12-31
Net Assets/Liabilities
-3,793,006 GBP2024-12-31
-327,010 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2023-01-01
Other miscellaneous reserve
1,098,828 GBP2024-12-31
Retained earnings (accumulated losses)
-4,891,934 GBP2024-12-31
-327,110 GBP2023-12-31
77,659 GBP2023-01-01
Equity
-3,793,006 GBP2024-12-31
-327,010 GBP2023-12-31
77,759 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-4,564,824 GBP2024-01-01 ~ 2024-12-31
-404,769 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-4,564,824 GBP2024-01-01 ~ 2024-12-31
-404,769 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-4,564,824 GBP2024-01-01 ~ 2024-12-31
-404,769 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-4,564,824 GBP2024-01-01 ~ 2024-12-31
-404,769 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102024-01-01 ~ 2024-12-31
Office equipment
332024-01-01 ~ 2024-12-31
Computers
332024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
272,875 GBP2024-12-31
121,684 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
393,414 GBP2024-12-31
123,993 GBP2023-12-31
Office equipment
9,205 GBP2024-12-31
Computers
101,578 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
106,534 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
106,550 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
1,037 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
25,797 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
133,033 GBP2024-12-31
Office equipment
1,793 GBP2024-12-31
Computers
55,314 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
194,174 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
139,842 GBP2024-12-31
15,150 GBP2023-12-31
Office equipment
7,412 GBP2024-12-31
Computers
46,264 GBP2024-12-31
Raw materials and consumables
148,341 GBP2024-12-31
89,485 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
10,650 GBP2024-12-31
39,272 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
316,202 GBP2024-12-31
2,828 GBP2023-12-31
Other Debtors
Current
144,841 GBP2024-12-31
9,585 GBP2023-12-31
Prepayments/Accrued Income
Current
70,837 GBP2024-12-31
9,128 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
37,668 GBP2024-12-31
Cash and Cash Equivalents
13,268,194 GBP2024-12-31
59,363 GBP2023-12-31
Other Remaining Borrowings
Current
26,615 GBP2023-12-31
Trade Creditors/Trade Payables
Current
296,048 GBP2024-12-31
18,340 GBP2023-12-31
Amounts owed to group undertakings
Current
17,181,039 GBP2024-12-31
381,398 GBP2023-12-31
Corporation Tax Payable
Current
-770,732 GBP2024-12-31
Taxation/Social Security Payable
Current
64,798 GBP2024-12-31
10,677 GBP2023-12-31
Other Creditors
Current
28,268 GBP2024-12-31
418 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
320,551 GBP2024-12-31
46,666 GBP2023-12-31
Creditors
Current
17,119,972 GBP2024-12-31
484,114 GBP2023-12-31
Other Creditors
Non-current
799,007 GBP2024-12-31
Creditors
Non-current
799,007 GBP2024-12-31
Total Borrowings
26,615 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
301,598 GBP2024-12-31
32,272 GBP2023-12-31
Between one and five year
792,160 GBP2024-12-31
32,272 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,093,758 GBP2024-12-31
64,544 GBP2023-12-31