25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Turnover/Revenue
13,235,109 GBP2024-02-01 ~ 2025-01-31
14,940,442 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
-11,161,911 GBP2024-02-01 ~ 2025-01-31
Gross Profit/Loss
2,073,198 GBP2024-02-01 ~ 2025-01-31
2,077,912 GBP2023-02-01 ~ 2024-01-31
Distribution Costs
-6,211 GBP2024-02-01 ~ 2025-01-31
-10,544 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-1,653,113 GBP2024-02-01 ~ 2025-01-31
-1,498,234 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
413,874 GBP2024-02-01 ~ 2025-01-31
569,134 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
867 GBP2024-02-01 ~ 2025-01-31
Interest Payable/Similar Charges (Finance Costs)
-25,915 GBP2024-02-01 ~ 2025-01-31
-38,570 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
388,826 GBP2024-02-01 ~ 2025-01-31
530,564 GBP2023-02-01 ~ 2024-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-105,207 GBP2024-02-01 ~ 2025-01-31
-135,587 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
283,619 GBP2024-02-01 ~ 2025-01-31
394,977 GBP2023-02-01 ~ 2024-01-31
Equity
Retained earnings (accumulated losses)
3,804,480 GBP2025-01-31
3,535,861 GBP2024-02-01
3,535,861 GBP2024-01-31
3,140,884 GBP2023-02-01
Dividends Paid
Retained earnings (accumulated losses)
-15,000 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
1,345,263 GBP2025-01-31
1,342,661 GBP2024-01-31
Total Inventories
287,500 GBP2025-01-31
120,000 GBP2024-01-31
Debtors
3,590,742 GBP2025-01-31
3,055,509 GBP2024-01-31
Cash at bank and in hand
791,645 GBP2025-01-31
539,178 GBP2024-01-31
Current Assets
4,669,887 GBP2025-01-31
3,714,687 GBP2024-01-31
Net Current Assets/Liabilities
2,341,745 GBP2025-01-31
2,180,657 GBP2024-01-31
Net Assets/Liabilities
3,479,885 GBP2025-01-31
3,211,266 GBP2024-01-31
Equity
Called up share capital
100 GBP2025-01-31
100 GBP2024-01-31
Revaluation reserve
-324,695 GBP2025-01-31
-324,695 GBP2024-01-31
Equity
3,479,885 GBP2025-01-31
3,211,266 GBP2024-01-31
Average Number of Employees
272024-02-01 ~ 2025-01-31
252023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,308,882 GBP2025-01-31
1,300,028 GBP2024-02-01
Plant and equipment
1,063,485 GBP2025-01-31
1,037,809 GBP2024-02-01
Property, Plant & Equipment - Gross Cost
2,372,367 GBP2025-01-31
2,337,837 GBP2024-02-01
Property, Plant & Equipment - Disposals
Plant and equipment
-111,706 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-111,706 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
280,561 GBP2025-01-31
256,736 GBP2024-02-01
Plant and equipment
746,543 GBP2025-01-31
738,440 GBP2024-02-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,027,104 GBP2025-01-31
995,176 GBP2024-02-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
23,825 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
91,010 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
114,835 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-82,907 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-82,907 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Land and buildings
1,028,321 GBP2025-01-31
1,043,292 GBP2024-01-31
Plant and equipment
316,942 GBP2025-01-31
299,369 GBP2024-01-31
Trade Debtors/Trade Receivables
2,289,704 GBP2025-01-31
2,277,758 GBP2024-01-31
Amounts owed by group undertakings and participating interests
633,467 GBP2025-01-31
290,616 GBP2024-01-31
Other Debtors
667,571 GBP2025-01-31
487,135 GBP2024-01-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
120,000 GBP2025-01-31
120,000 GBP2024-01-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,511,219 GBP2025-01-31
1,075,538 GBP2024-01-31
Taxation/Social Security Payable
Amounts falling due within one year
116,684 GBP2025-01-31
183,515 GBP2024-01-31
Other Creditors
Amounts falling due within one year
580,239 GBP2025-01-31
154,977 GBP2024-01-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
40,000 GBP2025-01-31
160,000 GBP2024-01-31
Other Creditors
Amounts falling due after one year
102,982 GBP2025-01-31
93,263 GBP2024-01-31