Cost of Sales
-12,623,251 GBP2023-05-01 ~ 2024-04-30
-11,333,026 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-3,504,218 GBP2023-05-01 ~ 2024-04-30
-3,137,466 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
37,988 GBP2023-05-01 ~ 2024-04-30
5,818 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
-701 GBP2023-05-01 ~ 2024-04-30
-701 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
2,183,011 GBP2023-05-01 ~ 2024-04-30
2,147,200 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
1,948,145 GBP2023-05-01 ~ 2024-04-30
1,471,027 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
4,190,401 GBP2024-04-30
4,328,424 GBP2023-04-30
Fixed Assets - Investments
1,250 GBP2024-04-30
1,250 GBP2023-04-30
Fixed Assets
4,191,651 GBP2024-04-30
4,329,674 GBP2023-04-30
Debtors
2,074,864 GBP2024-04-30
2,311,114 GBP2023-04-30
Cash at bank and in hand
3,660,058 GBP2024-04-30
2,992,696 GBP2023-04-30
Current Assets
5,925,899 GBP2024-04-30
5,434,844 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-3,072,396 GBP2024-04-30
-4,184,058 GBP2023-04-30
Net Current Assets/Liabilities
2,853,503 GBP2024-04-30
1,250,786 GBP2023-04-30
Total Assets Less Current Liabilities
7,045,154 GBP2024-04-30
5,580,460 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-63,064 GBP2024-04-30
-90,779 GBP2023-04-30
Net Assets/Liabilities
6,139,447 GBP2024-04-30
4,523,705 GBP2023-04-30
Equity
Called up share capital
96,102 GBP2024-04-30
96,102 GBP2023-04-30
96,102 GBP2022-04-30
Retained earnings (accumulated losses)
6,043,345 GBP2024-04-30
4,427,603 GBP2023-04-30
4,356,576 GBP2022-04-30
Equity
6,139,447 GBP2024-04-30
4,523,705 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,948,145 GBP2023-05-01 ~ 2024-04-30
1,471,027 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-1,400,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-332,403 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
10,165 GBP2023-05-01 ~ 2024-04-30
7,633 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
742023-05-01 ~ 2024-04-30
702022-05-01 ~ 2023-04-30
Wages/Salaries
2,520,379 GBP2023-05-01 ~ 2024-04-30
2,235,209 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
203,922 GBP2023-05-01 ~ 2024-04-30
178,114 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
2,968,814 GBP2023-05-01 ~ 2024-04-30
2,630,389 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
11,527 GBP2023-05-01 ~ 2024-04-30
11,296 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-123,333 GBP2023-05-01 ~ 2024-04-30
676,173 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
749,436 GBP2024-04-30
749,436 GBP2023-04-30
Plant and equipment
6,445,946 GBP2024-04-30
6,121,739 GBP2023-04-30
Furniture and fittings
83,970 GBP2024-04-30
81,458 GBP2023-04-30
Motor vehicles
730,110 GBP2024-04-30
630,776 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
9,120,543 GBP2024-04-30
8,616,716 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-8,500 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-42,219 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-50,719 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
524,880 GBP2024-04-30
469,113 GBP2023-04-30
Plant and equipment
3,088,679 GBP2024-04-30
2,621,349 GBP2023-04-30
Furniture and fittings
65,759 GBP2024-04-30
57,599 GBP2023-04-30
Motor vehicles
469,085 GBP2024-04-30
415,017 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,930,142 GBP2024-04-30
4,288,292 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
55,767 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
473,913 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
8,160 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
83,514 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
677,879 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-6,583 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-29,446 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-36,029 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
224,556 GBP2024-04-30
280,323 GBP2023-04-30
Plant and equipment
3,357,267 GBP2024-04-30
3,500,390 GBP2023-04-30
Furniture and fittings
18,211 GBP2024-04-30
23,859 GBP2023-04-30
Motor vehicles
261,025 GBP2024-04-30
215,759 GBP2023-04-30
Finished Goods/Goods for Resale
190,977 GBP2024-04-30
131,034 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
1,795,930 GBP2024-04-30
1,963,146 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
115,357 GBP2024-04-30
155,000 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
71,082 GBP2024-04-30
113,518 GBP2023-04-30
Other Debtors
Current
925 GBP2024-04-30
7,226 GBP2023-04-30
Prepayments/Accrued Income
Current
91,570 GBP2024-04-30
72,224 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
8,035 GBP2024-04-30
8,035 GBP2023-04-30
Trade Creditors/Trade Payables
Current
510,605 GBP2024-04-30
587,058 GBP2023-04-30
Amounts owed to group undertakings
Current
1,000,000 GBP2024-04-30
2,174,039 GBP2023-04-30
Other Taxation & Social Security Payable
Current
551,693 GBP2024-04-30
485,346 GBP2023-04-30
Other Creditors
Current
643,457 GBP2024-04-30
621,599 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
338,926 GBP2024-04-30
288,301 GBP2023-04-30
Creditors
Current
3,072,396 GBP2024-04-30
4,184,058 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
8,705 GBP2024-04-30
16,740 GBP2023-04-30
Creditors
Non-current
63,064 GBP2024-04-30
90,779 GBP2023-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
8,035 GBP2024-04-30
8,035 GBP2023-04-30
Minimum gross finance lease payments owing
16,740 GBP2024-04-30
24,775 GBP2023-04-30
Amounts received in advance for goods or services to be provided in the future
74,039 GBP2024-04-30
93,719 GBP2023-04-30
Equity
Called up share capital
96,102 GBP2024-04-30
96,102 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
104,457 GBP2024-04-30
124,440 GBP2023-04-30
Between two and five year
228,790 GBP2024-04-30
254,769 GBP2023-04-30
More than five year
55,000 GBP2024-04-30
85,000 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
388,247 GBP2024-04-30
464,209 GBP2023-04-30