Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Turnover/Revenue
115,000 GBP2023-01-01 ~ 2023-12-31
106,000 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-17,000 GBP2023-01-01 ~ 2023-12-31
-18,000 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
98,000 GBP2023-01-01 ~ 2023-12-31
88,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-86,000 GBP2023-01-01 ~ 2023-12-31
-75,000 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
12,000 GBP2023-01-01 ~ 2023-12-31
14,000 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,000 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
12,000 GBP2023-01-01 ~ 2023-12-31
14,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
9,000 GBP2023-01-01 ~ 2023-12-31
11,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
9,000 GBP2023-01-01 ~ 2023-12-31
11,000 GBP2022-01-01 ~ 2022-12-31
Fixed Assets - Investments
0 GBP2023-12-31
0 GBP2022-12-31
Fixed Assets
10,000 GBP2023-12-31
5,000 GBP2022-12-31
Debtors
24,000 GBP2023-12-31
26,000 GBP2022-12-31
Cash at bank and in hand
26,000 GBP2023-12-31
21,000 GBP2022-12-31
Current Assets
49,000 GBP2023-12-31
47,000 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-13,000 GBP2023-12-31
-15,000 GBP2022-12-31
Net Current Assets/Liabilities
36,000 GBP2023-12-31
33,000 GBP2022-12-31
Total Assets Less Current Liabilities
46,000 GBP2023-12-31
38,000 GBP2022-12-31
Net Assets/Liabilities
43,000 GBP2023-12-31
37,000 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
1,000 GBP2022-01-01
Revaluation reserve
0 GBP2023-12-31
Other miscellaneous reserve
11,000 GBP2023-12-31
11,000 GBP2022-12-31
11,000 GBP2022-01-01
Retained earnings (accumulated losses)
30,000 GBP2023-12-31
25,000 GBP2022-12-31
20,000 GBP2022-01-01
Equity
43,000 GBP2023-12-31
37,000 GBP2022-12-31
33,000 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
9,000 GBP2023-01-01 ~ 2023-12-31
11,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
9,000 GBP2023-01-01 ~ 2023-12-31
11,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,000 GBP2023-01-01 ~ 2023-12-31
-6,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-3,000 GBP2023-01-01 ~ 2023-12-31
-6,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
3,000 GBP2023-01-01 ~ 2023-12-31
3,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
3,000 GBP2023-01-01 ~ 2023-12-31
6,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
2,000 GBP2023-12-31
2,000 GBP2022-12-31
Development expenditure
14,000 GBP2023-12-31
9,000 GBP2022-12-31
Intangible Assets - Gross Cost
18,000 GBP2023-12-31
11,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
2,000 GBP2023-12-31
2,000 GBP2022-12-31
Development expenditure
5,000 GBP2023-12-31
4,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
7,000 GBP2023-12-31
6,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
0 GBP2023-01-01 ~ 2023-12-31
Development expenditure
1,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,000 GBP2023-01-01 ~ 2023-12-31
Amounts invested in assets
0 GBP2023-12-31
0 GBP2022-12-31
Trade Debtors/Trade Receivables
1,000 GBP2023-01-01
1,000 GBP2022-12-31
Other Debtors
0 GBP2023-12-31
0 GBP2022-12-31
Prepayments/Accrued Income
19,000 GBP2023-01-01
19,000 GBP2022-12-31
Amounts owed to group undertakings
Current
9,000 GBP2023-12-31
11,000 GBP2022-12-31
Corporation Tax Payable
Current
3,000 GBP2023-12-31
3,000 GBP2022-12-31
Other Creditors
Current
0 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Creditors
Current
13,000 GBP2023-12-31
15,000 GBP2022-12-31
Other Remaining Borrowings
Non-current
1,000 GBP2022-12-31
Net Deferred Tax Liability/Asset
-1,000 GBP2023-12-31
0 GBP2022-12-31
0 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
0 GBP2023-12-31
0 GBP2022-12-31
Deferred Tax Liabilities
-1,000 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,050,000 shares2023-12-31
1,050,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
1,000 GBP2023-01-01 ~ 2023-12-31
1,000 GBP2022-01-01 ~ 2022-12-31