Turnover/Revenue
4,913,156 GBP2023-01-01 ~ 2023-12-31
4,666,963 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-2,104,781 GBP2023-01-01 ~ 2023-12-31
-2,283,536 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,808,375 GBP2023-01-01 ~ 2023-12-31
2,383,427 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,965,798 GBP2023-01-01 ~ 2023-12-31
-2,790,508 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-157,423 GBP2023-01-01 ~ 2023-12-31
-407,081 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-121,605 GBP2023-01-01 ~ 2023-12-31
-104,847 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-279,028 GBP2023-01-01 ~ 2023-12-31
-511,928 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
150,000 GBP2023-01-01 ~ 2023-12-31
142,910 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-129,028 GBP2023-01-01 ~ 2023-12-31
-369,018 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
154,269 GBP2023-12-31
139,683 GBP2022-12-31
Property, Plant & Equipment
148,104 GBP2023-12-31
163,437 GBP2022-12-31
Fixed Assets
302,373 GBP2023-12-31
303,120 GBP2022-12-31
Total Inventories
667,250 GBP2023-12-31
747,557 GBP2022-12-31
Debtors
732,827 GBP2023-12-31
843,736 GBP2022-12-31
Cash at bank and in hand
282,063 GBP2023-12-31
42,245 GBP2022-12-31
Current Assets
1,682,140 GBP2023-12-31
1,633,538 GBP2022-12-31
Net Current Assets/Liabilities
292,166 GBP2023-12-31
462,580 GBP2022-12-31
Total Assets Less Current Liabilities
594,539 GBP2023-12-31
765,700 GBP2022-12-31
Net Assets/Liabilities
-1,485,211 GBP2023-12-31
-1,356,183 GBP2022-12-31
Equity
Called up share capital
447 GBP2023-12-31
447 GBP2022-12-31
Share premium
99,935 GBP2023-12-31
99,935 GBP2022-12-31
Capital redemption reserve
155 GBP2023-12-31
155 GBP2023-01-01
155 GBP2022-12-31
155 GBP2022-01-01
Retained earnings (accumulated losses)
-1,585,748 GBP2023-12-31
-1,323,829 GBP2023-01-01
-1,456,720 GBP2022-12-31
-1,087,702 GBP2022-01-01
Equity
-1,485,211 GBP2023-12-31
-1,356,183 GBP2022-12-31
Called up share capital
447 GBP2023-12-31
447 GBP2023-01-01
447 GBP2022-12-31
447 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-129,028 GBP2023-01-01 ~ 2023-12-31
-369,018 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-129,028 GBP2023-01-01 ~ 2023-12-31
-369,018 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
362023-01-01 ~ 2023-12-31
312022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
839,150 GBP2023-12-31
763,070 GBP2022-12-31
Intangible Assets - Gross Cost
839,150 GBP2023-12-31
763,070 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
684,881 GBP2023-12-31
623,387 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
684,881 GBP2023-12-31
623,387 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
61,494 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
61,494 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
154,269 GBP2023-12-31
139,683 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
25,282 GBP2023-12-31
25,282 GBP2022-12-31
Plant and equipment
222,328 GBP2023-12-31
222,328 GBP2022-12-31
Motor cars
199,013 GBP2023-12-31
199,013 GBP2022-12-31
Furniture and fittings
3,697 GBP2023-12-31
1,718 GBP2022-12-31
Computers
117,628 GBP2023-12-31
97,490 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
567,948 GBP2023-12-31
545,831 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
15,492 GBP2023-12-31
15,492 GBP2022-12-31
Plant and equipment
175,324 GBP2023-12-31
170,053 GBP2022-12-31
Motor cars
145,969 GBP2023-12-31
118,293 GBP2022-12-31
Furniture and fittings
2,158 GBP2023-12-31
1,718 GBP2022-12-31
Computers
80,901 GBP2023-12-31
67,048 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
419,844 GBP2023-12-31
372,604 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,271 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
440 GBP2023-01-01 ~ 2023-12-31
Computers
13,853 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
47,240 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
9,790 GBP2023-12-31
Plant and equipment
47,004 GBP2023-12-31
52,275 GBP2022-12-31
Motor cars
53,044 GBP2023-12-31
80,720 GBP2022-12-31
Furniture and fittings
1,539 GBP2023-12-31
Computers
36,727 GBP2023-12-31
30,442 GBP2022-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year
551,765 GBP2023-12-31
631,493 GBP2022-12-31
Prepayments/Accrued Income
Amounts falling due within one year
64,490 GBP2022-12-31
Other Debtors
Amounts falling due within one year
28,052 GBP2023-12-31
4,858 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
153,010 GBP2023-12-31
142,895 GBP2022-12-31
Debtors
Amounts falling due within one year
732,827 GBP2023-12-31
843,736 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
617,883 GBP2023-12-31
495,897 GBP2022-12-31
Bank Overdrafts
Amounts falling due within one year
38,246 GBP2023-12-31
38,246 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
198,938 GBP2023-12-31
70,117 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
39,000 GBP2023-12-31
78,885 GBP2022-12-31
Other Creditors
Amounts falling due within one year
268 GBP2023-12-31
Amount of value-added tax that is payable
Amounts falling due within one year
235,707 GBP2023-12-31
184,535 GBP2022-12-31
Other Creditors
Amounts falling due after one year
56,415 GBP2023-12-31
95,609 GBP2022-12-31