Par Value of Share
Class 1 ordinary share
12023-09-01 ~ 2024-08-31
Turnover/Revenue
14,144,373 GBP2023-09-01 ~ 2024-08-31
14,644,108 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
-11,945,076 GBP2023-09-01 ~ 2024-08-31
-13,133,458 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
2,199,297 GBP2023-09-01 ~ 2024-08-31
1,510,650 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-1,568,883 GBP2023-09-01 ~ 2024-08-31
-1,164,345 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
630,414 GBP2023-09-01 ~ 2024-08-31
346,305 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
6,792 GBP2023-09-01 ~ 2024-08-31
1,600 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
633,111 GBP2023-09-01 ~ 2024-08-31
343,140 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
460,786 GBP2023-09-01 ~ 2024-08-31
257,973 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
460,786 GBP2023-09-01 ~ 2024-08-31
257,973 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
159,252 GBP2024-08-31
115,652 GBP2023-08-31
Total Inventories
39,813 GBP2024-08-31
10,000 GBP2023-08-31
Debtors
4,045,470 GBP2024-08-31
3,875,396 GBP2023-08-31
Cash at bank and in hand
1,257,621 GBP2024-08-31
1,147,199 GBP2023-08-31
Current Assets
5,342,904 GBP2024-08-31
5,032,595 GBP2023-08-31
Creditors
Current
2,298,222 GBP2024-08-31
2,438,416 GBP2023-08-31
Net Current Assets/Liabilities
3,044,682 GBP2024-08-31
2,594,179 GBP2023-08-31
Total Assets Less Current Liabilities
3,203,934 GBP2024-08-31
2,709,831 GBP2023-08-31
Creditors
Non-current
-72,779 GBP2024-08-31
-32,970 GBP2023-08-31
Net Assets/Liabilities
2,815,852 GBP2024-08-31
2,355,066 GBP2023-08-31
Equity
Called up share capital
100 GBP2024-08-31
100 GBP2023-08-31
100 GBP2022-08-31
Retained earnings (accumulated losses)
2,815,752 GBP2024-08-31
2,354,966 GBP2023-08-31
2,096,993 GBP2022-08-31
Equity
2,815,852 GBP2024-08-31
2,355,066 GBP2023-08-31
2,097,093 GBP2022-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
460,786 GBP2023-09-01 ~ 2024-08-31
257,973 GBP2022-09-01 ~ 2023-08-31
Wages/Salaries
2,234,645 GBP2023-09-01 ~ 2024-08-31
2,341,889 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
195,440 GBP2023-09-01 ~ 2024-08-31
249,027 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
43,032 GBP2023-09-01 ~ 2024-08-31
57,953 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
2,473,117 GBP2023-09-01 ~ 2024-08-31
2,648,869 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
502023-09-01 ~ 2024-08-31
592022-09-01 ~ 2023-08-31
Director Remuneration
235,767 GBP2023-09-01 ~ 2024-08-31
113,655 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
9,437 GBP2023-09-01 ~ 2024-08-31
13,129 GBP2022-09-01 ~ 2023-08-31
Audit Fees/Expenses
25,650 GBP2023-09-01 ~ 2024-08-31
13,400 GBP2022-09-01 ~ 2023-08-31
Current Tax for the Period
156,749 GBP2023-09-01 ~ 2024-08-31
66,071 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
158,278 GBP2023-09-01 ~ 2024-08-31
73,827 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
23,003 GBP2024-08-31
23,003 GBP2023-08-31
Furniture and fittings
1,183 GBP2024-08-31
1,183 GBP2023-08-31
Motor vehicles
282,457 GBP2024-08-31
245,517 GBP2023-08-31
Computers
18,086 GBP2024-08-31
12,957 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
324,729 GBP2024-08-31
282,660 GBP2023-08-31
Property, Plant & Equipment - Disposals
Motor vehicles
-54,000 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Disposals
-54,000 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
18,225 GBP2024-08-31
16,632 GBP2023-08-31
Furniture and fittings
344 GBP2024-08-31
196 GBP2023-08-31
Motor vehicles
136,827 GBP2024-08-31
141,729 GBP2023-08-31
Computers
10,081 GBP2024-08-31
8,451 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
165,477 GBP2024-08-31
167,008 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,593 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
148 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
28,488 GBP2023-09-01 ~ 2024-08-31
Computers
1,630 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,859 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-33,390 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-33,390 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Plant and equipment
4,778 GBP2024-08-31
6,371 GBP2023-08-31
Furniture and fittings
839 GBP2024-08-31
987 GBP2023-08-31
Motor vehicles
145,630 GBP2024-08-31
103,788 GBP2023-08-31
Computers
8,005 GBP2024-08-31
4,506 GBP2023-08-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
86,940 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
208,776 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
22,422 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
85,140 GBP2024-08-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
123,636 GBP2024-08-31
74,959 GBP2023-08-31
Raw materials and consumables
39,813 GBP2024-08-31
10,000 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
2,528,339 GBP2024-08-31
2,198,282 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
748,776 GBP2024-08-31
731,517 GBP2023-08-31
Other Debtors
Current
10,303 GBP2024-08-31
7,308 GBP2023-08-31
Amounts owed by directors
23,118 GBP2023-08-31
Amount of value-added tax that is recoverable
Current
151,920 GBP2024-08-31
112,082 GBP2023-08-31
Prepayments
Current
87,026 GBP2024-08-31
343,095 GBP2023-08-31
Debtors
Amounts falling due within one year, Current
4,045,470 GBP2024-08-31
Current, Amounts falling due within one year
3,875,396 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
33,636 GBP2024-08-31
38,989 GBP2023-08-31
Trade Creditors/Trade Payables
Current
1,611,368 GBP2024-08-31
1,870,727 GBP2023-08-31
Corporation Tax Payable
Current
161,965 GBP2024-08-31
146,629 GBP2023-08-31
Other Taxation & Social Security Payable
Current
194,985 GBP2024-08-31
119,282 GBP2023-08-31
Other Creditors
Current
162,187 GBP2024-08-31
27,327 GBP2023-08-31
Amounts owed to directors
2,049 GBP2024-08-31
Accrued Liabilities/Deferred Income
Current
107,546 GBP2024-08-31
198,612 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
72,779 GBP2024-08-31
32,970 GBP2023-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
39,813 GBP2024-08-31
28,913 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-08-31
Profit/Loss
Retained earnings (accumulated losses)
460,786 GBP2023-09-01 ~ 2024-08-31
Advances or credits given to directors
23,118 GBP2023-08-31
Advances or credits made to directors during the period
192,279 GBP2023-09-01 ~ 2024-08-31
86,497 GBP2022-09-01 ~ 2023-08-31
Advances or credits repaid by directors
-215,397 GBP2023-09-01 ~ 2024-08-31
-63,379 GBP2022-09-01 ~ 2023-08-31