Cost of Sales
-5,064,000 GBP2023-04-01 ~ 2024-03-31
-3,705,000 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-489,000 GBP2023-04-01 ~ 2024-03-31
-402,000 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,761,000 GBP2023-04-01 ~ 2024-03-31
-1,308,000 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
167,000 GBP2023-04-01 ~ 2024-03-31
166,000 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-105,000 GBP2023-04-01 ~ 2024-03-31
-70,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,263,000 GBP2023-04-01 ~ 2024-03-31
1,113,000 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
142,000 GBP2024-03-31
478,000 GBP2023-03-31
Creditors
Current
-5,814,000 GBP2024-03-31
-3,341,000 GBP2023-03-31
Non-current
0 GBP2024-03-31
-315,000 GBP2023-03-31
Equity
Called up share capital
12,296,000 GBP2024-03-31
12,296,000 GBP2023-03-31
Share premium
54,000 GBP2024-03-31
54,000 GBP2023-03-31
Capital redemption reserve
1,156,000 GBP2024-03-31
1,156,000 GBP2023-03-31
Retained earnings (accumulated losses)
-1,579,000 GBP2024-03-31
-2,842,000 GBP2023-03-31
Equity
11,927,000 GBP2024-03-31
10,664,000 GBP2023-03-31
-3,955,000 GBP2022-03-31
Average Number of Employees
572023-04-01 ~ 2024-03-31
532022-04-01 ~ 2023-03-31
Wages/Salaries
2,608,000 GBP2023-04-01 ~ 2024-03-31
1,909,000 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
105,000 GBP2023-04-01 ~ 2024-03-31
82,000 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,009,000 GBP2023-04-01 ~ 2024-03-31
2,218,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,658,000 GBP2023-04-01 ~ 2024-03-31
1,032,000 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
415,000 GBP2023-04-01 ~ 2024-03-31
258,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,907,000 GBP2024-03-31
2,624,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,379,000 GBP2024-03-31
3,250,000 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-16,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-170,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,471,000 GBP2024-03-31
2,327,000 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,779,000 GBP2024-03-31
2,476,000 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
160,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
319,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-16,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-16,000 GBP2023-04-01 ~ 2024-03-31
Prepayments
Current
18,000 GBP2024-03-31
35,000 GBP2023-03-31
Corporation Tax Payable
Current
227,000 GBP2024-03-31
48,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
608,000 GBP2024-03-31
179,000 GBP2023-03-31
Accrued Liabilities
Current
1,480,000 GBP2024-03-31
304,000 GBP2023-03-31