Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Class 3 ordinary share
12024-01-01 ~ 2024-12-31
Class 4 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
1,281,202 GBP2024-12-31
1,222,137 GBP2023-12-31
Fixed Assets - Investments
25 GBP2024-12-31
25 GBP2023-12-31
Fixed Assets
1,281,227 GBP2024-12-31
1,222,162 GBP2023-12-31
Total Inventories
153,497 GBP2024-12-31
170,615 GBP2023-12-31
Debtors
426,524 GBP2024-12-31
306,594 GBP2023-12-31
Cash at bank and in hand
85,768 GBP2024-12-31
116,275 GBP2023-12-31
Current Assets
665,789 GBP2024-12-31
593,484 GBP2023-12-31
Creditors
Current
379,354 GBP2024-12-31
414,261 GBP2023-12-31
Net Current Assets/Liabilities
286,435 GBP2024-12-31
179,223 GBP2023-12-31
Total Assets Less Current Liabilities
1,567,662 GBP2024-12-31
1,401,385 GBP2023-12-31
Net Assets/Liabilities
887,792 GBP2024-12-31
1,147,550 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Retained earnings (accumulated losses)
886,792 GBP2024-12-31
1,146,550 GBP2023-12-31
Equity
887,792 GBP2024-12-31
1,147,550 GBP2023-12-31
Average Number of Employees
32024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
111,610 GBP2024-12-31
111,610 GBP2023-12-31
Plant and equipment
2,728,617 GBP2024-12-31
2,386,651 GBP2023-12-31
Furniture and fittings
58,505 GBP2024-12-31
58,505 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-340,434 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,570,185 GBP2024-12-31
1,290,045 GBP2023-12-31
Furniture and fittings
52,057 GBP2024-12-31
50,921 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
389,509 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,136 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-109,369 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
111,610 GBP2024-12-31
111,610 GBP2023-12-31
Plant and equipment
1,158,432 GBP2024-12-31
1,096,606 GBP2023-12-31
Furniture and fittings
6,448 GBP2024-12-31
7,584 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
9,999 GBP2024-12-31
9,999 GBP2023-12-31
Computers
5,289 GBP2024-12-31
5,289 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,914,020 GBP2024-12-31
2,572,054 GBP2023-12-31
Property, Plant & Equipment - Disposals
-340,434 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
5,999 GBP2024-12-31
4,500 GBP2023-12-31
Computers
4,577 GBP2024-12-31
4,451 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,632,818 GBP2024-12-31
1,349,917 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
1,499 GBP2024-01-01 ~ 2024-12-31
Computers
126 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
392,270 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-109,369 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
4,000 GBP2024-12-31
5,499 GBP2023-12-31
Computers
712 GBP2024-12-31
838 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
820,984 GBP2023-12-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
644,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
889,050 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
431,410 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
133,358 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
280,388 GBP2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
608,662 GBP2024-12-31
Plant and equipment, Under hire purchased contracts or finance leases
389,574 GBP2023-12-31
Other Investments Other Than Loans
Cost valuation
25 GBP2023-12-31
Other Investments Other Than Loans
25 GBP2024-12-31
25 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
72,182 GBP2024-12-31
11,340 GBP2023-12-31
Other Debtors
Current
9,054 GBP2024-12-31
Amount of value-added tax that is recoverable
Current
71,065 GBP2024-12-31
Prepayments/Accrued Income
Current
28,420 GBP2024-12-31
22,723 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
426,524 GBP2024-12-31
306,594 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
8,607 GBP2024-12-31
8,395 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
95,987 GBP2024-12-31
131,026 GBP2023-12-31
Trade Creditors/Trade Payables
Current
33,051 GBP2024-12-31
10,072 GBP2023-12-31
Corporation Tax Payable
Current
9,054 GBP2023-12-31
Other Taxation & Social Security Payable
Current
317 GBP2024-12-31
381 GBP2023-12-31
Other Creditors
Current
116 GBP2024-12-31
3,093 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,382 GBP2024-12-31
2,382 GBP2023-12-31
Accrued Liabilities
Current
217,658 GBP2024-12-31
198,821 GBP2023-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
6,598 GBP2024-12-31
8,607 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
496,800 GBP2024-12-31
26,696 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
176,472 GBP2024-12-31
209,551 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
400 shares2024-12-31
Class 2 ordinary share
400 shares2024-12-31
Class 3 ordinary share
100 shares2024-12-31
Class 4 ordinary share
100 shares2024-12-31