82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
312022-04-01 ~ 2023-03-31
272021-04-01 ~ 2022-03-31
Intangible Assets
3,577,500 GBP2023-03-31
3,795,000 GBP2022-03-31
Property, Plant & Equipment
629,855 GBP2023-03-31
640,348 GBP2022-03-31
Fixed Assets - Investments
1,261 GBP2023-03-31
196 GBP2022-03-31
Fixed Assets
4,208,616 GBP2023-03-31
4,435,544 GBP2022-03-31
Total Inventories
6,179 GBP2022-03-31
Debtors
Current
3,387,889 GBP2023-03-31
2,887,687 GBP2022-03-31
Current assets - Investments
727,787 GBP2023-03-31
759,016 GBP2022-03-31
Cash at bank and in hand
1,631,150 GBP2023-03-31
1,471,326 GBP2022-03-31
Current Assets
5,746,826 GBP2023-03-31
5,124,208 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-1,503,832 GBP2023-03-31
-1,115,152 GBP2022-03-31
Net Current Assets/Liabilities
4,242,994 GBP2023-03-31
4,009,056 GBP2022-03-31
Total Assets Less Current Liabilities
8,451,610 GBP2023-03-31
8,444,600 GBP2022-03-31
Net Assets/Liabilities
8,443,780 GBP2023-03-31
8,436,790 GBP2022-03-31
Equity
Called up share capital
1,000 GBP2023-03-31
1,000 GBP2022-03-31
Revaluation reserve
3,577,500 GBP2023-03-31
3,795,000 GBP2022-03-31
Retained earnings (accumulated losses)
4,865,280 GBP2023-03-31
4,640,790 GBP2022-03-31
Equity
8,443,780 GBP2023-03-31
8,436,790 GBP2022-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332022-04-01 ~ 2023-03-31
Furniture and fittings
202022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,500,000 GBP2023-03-31
1,500,000 GBP2022-03-31
Goodwill
3,600,000 GBP2023-03-31
3,600,000 GBP2022-03-31
Intangible Assets - Gross Cost
5,100,000 GBP2023-03-31
5,100,000 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
262,500 GBP2023-03-31
225,000 GBP2022-03-31
Goodwill
1,260,000 GBP2023-03-31
1,080,000 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
1,522,500 GBP2023-03-31
1,305,000 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
217,500 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,237,500 GBP2023-03-31
1,275,000 GBP2022-03-31
Goodwill
2,340,000 GBP2023-03-31
2,520,000 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
75,152 GBP2023-03-31
77,269 GBP2022-03-31
Furniture and fittings
36,927 GBP2023-03-31
27,119 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
777,519 GBP2023-03-31
769,828 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-10,928 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
-5,976 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-16,904 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
53,068 GBP2022-03-31
Furniture and fittings
20,081 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
129,480 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
16,540 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings, Owned/Freehold
6,098 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
33,513 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-9,809 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
-5,520 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-15,329 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
59,799 GBP2023-03-31
Furniture and fittings
20,659 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
147,664 GBP2023-03-31
Property, Plant & Equipment
Plant and equipment
15,353 GBP2023-03-31
24,201 GBP2022-03-31
Furniture and fittings
16,268 GBP2023-03-31
7,038 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
1,686,900 GBP2023-03-31
1,171,947 GBP2022-03-31
Other Debtors
Current
1,611,378 GBP2023-03-31
1,622,634 GBP2022-03-31
Prepayments/Accrued Income
Current
89,611 GBP2023-03-31
93,106 GBP2022-03-31
Cash and Cash Equivalents
1,631,150 GBP2023-03-31
1,471,326 GBP2022-03-31
Trade Creditors/Trade Payables
Current
156,373 GBP2023-03-31
160,525 GBP2022-03-31
Corporation Tax Payable
Current
53,444 GBP2022-03-31
Taxation/Social Security Payable
Current
232,958 GBP2023-03-31
99,984 GBP2022-03-31
Other Creditors
Current
597,033 GBP2023-03-31
349,598 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
263,894 GBP2023-03-31
177,499 GBP2022-03-31
Creditors
Current
1,503,832 GBP2023-03-31
1,115,152 GBP2022-03-31
Net Deferred Tax Liability/Asset
-7,830 GBP2023-03-31
-7,810 GBP2022-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-7,830 GBP2023-03-31
-7,810 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2023-03-31
10,000 shares2022-03-31
Par Value of Share
Class 1 ordinary share
0.102022-04-01 ~ 2023-03-31