Par Value of Share
Class 1 ordinary share
02021-01-01 ~ 2021-12-31
Class 2 ordinary share
02021-01-01 ~ 2021-12-31
Turnover/Revenue
40,000 GBP2021-01-01 ~ 2021-12-31
26,000 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
34,000 GBP2021-01-01 ~ 2021-12-31
22,000 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
6,000 GBP2021-01-01 ~ 2021-12-31
4,000 GBP2020-01-01 ~ 2020-12-31
Distribution Costs
0 GBP2021-01-01 ~ 2021-12-31
0 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
3,000 GBP2021-01-01 ~ 2021-12-31
3,000 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
2,000 GBP2021-01-01 ~ 2021-12-31
2,000 GBP2020-01-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2021-01-01 ~ 2021-12-31
0 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
2,000 GBP2021-01-01 ~ 2021-12-31
1,000 GBP2020-01-01 ~ 2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2021-01-01 ~ 2021-12-31
0 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
2,000 GBP2021-01-01 ~ 2021-12-31
1,000 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
2,000 GBP2021-01-01 ~ 2021-12-31
1,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
5,000 GBP2021-12-31
5,000 GBP2020-12-31
Total Inventories
6,000 GBP2021-12-31
4,000 GBP2020-12-31
Debtors
13,000 GBP2021-12-31
14,000 GBP2020-12-31
Cash at bank and in hand
0 GBP2021-12-31
0 GBP2020-12-31
Current Assets
20,000 GBP2021-12-31
19,000 GBP2020-12-31
Creditors
Current
13,000 GBP2021-12-31
13,000 GBP2020-12-31
Net Current Assets/Liabilities
7,000 GBP2021-12-31
6,000 GBP2020-12-31
Total Assets Less Current Liabilities
12,000 GBP2021-12-31
10,000 GBP2020-12-31
Creditors
Non-current
-0 GBP2021-12-31
-0 GBP2020-12-31
Net Assets/Liabilities
11,000 GBP2021-12-31
10,000 GBP2020-12-31
Equity
Called up share capital
0 GBP2021-12-31
0 GBP2020-12-31
0 GBP2019-12-31
Share premium
0 GBP2021-12-31
0 GBP2020-12-31
0 GBP2019-12-31
Retained earnings (accumulated losses)
11,000 GBP2021-12-31
10,000 GBP2020-12-31
9,000 GBP2019-12-31
Equity
11,000 GBP2021-12-31
10,000 GBP2020-12-31
9,000 GBP2019-12-31
Dividends Paid
Retained earnings (accumulated losses)
-0 GBP2021-01-01 ~ 2021-12-31
-0 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-0 GBP2021-01-01 ~ 2021-12-31
-0 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,000 GBP2021-01-01 ~ 2021-12-31
1,000 GBP2020-01-01 ~ 2020-12-31
Wages/Salaries
6,000 GBP2021-01-01 ~ 2021-12-31
5,000 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
0 GBP2021-01-01 ~ 2021-12-31
0 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
0 GBP2021-01-01 ~ 2021-12-31
0 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
7,000 GBP2021-01-01 ~ 2021-12-31
6,000 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
2282021-01-01 ~ 2021-12-31
2032020-01-01 ~ 2020-12-31
Director Remuneration
255,397 GBP2021-01-01 ~ 2021-12-31
239,544 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,000 GBP2021-01-01 ~ 2021-12-31
1,000 GBP2020-01-01 ~ 2020-12-31
Current Tax for the Period
0 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
0 GBP2021-01-01 ~ 2021-12-31
0 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,000 GBP2021-12-31
2,000 GBP2020-12-31
Plant and equipment
9,000 GBP2021-12-31
8,000 GBP2020-12-31
Land and buildings, Short leasehold
1,000 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,000 GBP2021-12-31
0 GBP2020-12-31
Plant and equipment
6,000 GBP2021-12-31
5,000 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
1,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Land and buildings
1,000 GBP2021-12-31
1,000 GBP2020-12-31
Land and buildings, Short leasehold
1,000 GBP2021-12-31
Plant and equipment
3,000 GBP2021-12-31
3,000 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,000 GBP2021-12-31
1,000 GBP2020-12-31
Motor vehicles
0 GBP2021-12-31
0 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
13,000 GBP2021-12-31
11,000 GBP2020-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Disposals
-0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,000 GBP2021-12-31
1,000 GBP2020-12-31
Motor vehicles
0 GBP2021-12-31
0 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,000 GBP2021-12-31
7,000 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
0 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Furniture and fittings
0 GBP2021-12-31
0 GBP2020-12-31
Motor vehicles
0 GBP2021-12-31
0 GBP2020-12-31
Raw Materials
5,000 GBP2021-12-31
4,000 GBP2020-12-31
Value of work in progress
1,000 GBP2021-12-31
0 GBP2020-12-31
Finished Goods
0 GBP2021-12-31
0 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
8,000 GBP2021-12-31
6,000 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
4,000 GBP2021-12-31
6,000 GBP2020-12-31
Other Debtors
Current
1,000 GBP2021-12-31
1,000 GBP2020-12-31
Prepayments/Accrued Income
Current
1,000 GBP2021-12-31
1,000 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
13,000 GBP2021-12-31
14,000 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
5,000 GBP2021-12-31
2,000 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2021-12-31
0 GBP2020-12-31
Trade Creditors/Trade Payables
Current
4,000 GBP2021-12-31
4,000 GBP2020-12-31
Amounts owed to group undertakings
Current
1,000 GBP2021-12-31
3,000 GBP2020-12-31
Corporation Tax Payable
Current
0 GBP2021-12-31
Other Taxation & Social Security Payable
Current
1,000 GBP2021-12-31
1,000 GBP2020-12-31
Other Creditors
Current
2,000 GBP2021-12-31
2,000 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
1,000 GBP2021-12-31
1,000 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2021-12-31
0 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2021-12-31
0 GBP2020-12-31
Between one and five year
0 GBP2021-12-31
0 GBP2020-12-31
More than five year
0 GBP2020-12-31
All periods
0 GBP2021-12-31
0 GBP2020-12-31
Total Borrowings
Secured
5,000 GBP2021-12-31
3,000 GBP2020-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
0 GBP2021-12-31
0 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
195,652 shares2021-12-31
Class 2 ordinary share
9,586,948 shares2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,000 GBP2021-01-01 ~ 2021-12-31