Cost of Sales
-525,740 GBP2024-04-01 ~ 2025-03-31
-1,112,339 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,139,210 GBP2024-04-01 ~ 2025-03-31
-1,062,664 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
6,014 GBP2024-04-01 ~ 2025-03-31
17,752 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-51,524 GBP2024-04-01 ~ 2025-03-31
-54,265 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
431,420 GBP2024-04-01 ~ 2025-03-31
141,399 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
431,420 GBP2024-04-01 ~ 2025-03-31
141,399 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
823,382 GBP2025-03-31
740,294 GBP2024-03-31
Debtors
260,106 GBP2025-03-31
183,974 GBP2024-03-31
Cash at bank and in hand
263,614 GBP2025-03-31
384,880 GBP2024-03-31
Current Assets
1,654,686 GBP2025-03-31
1,483,497 GBP2024-03-31
Net Current Assets/Liabilities
1,076,931 GBP2025-03-31
1,026,544 GBP2024-03-31
Total Assets Less Current Liabilities
1,900,313 GBP2025-03-31
1,766,838 GBP2024-03-31
Net Assets/Liabilities
971,246 GBP2025-03-31
889,838 GBP2024-03-31
Equity
Called up share capital
2 GBP2025-03-31
2 GBP2024-03-31
2 GBP2023-03-31
Retained earnings (accumulated losses)
971,244 GBP2025-03-31
889,836 GBP2024-03-31
1,001,129 GBP2023-03-31
Equity
971,246 GBP2025-03-31
889,838 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
431,420 GBP2024-04-01 ~ 2025-03-31
141,399 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
42024-04-01 ~ 2025-03-31
42023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
268,221 GBP2025-03-31
268,221 GBP2024-03-31
Plant and equipment
1,492,106 GBP2025-03-31
1,378,158 GBP2024-03-31
Motor vehicles
23,853 GBP2025-03-31
23,853 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,784,180 GBP2025-03-31
1,670,232 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-173,303 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-173,303 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
215,951 GBP2025-03-31
210,202 GBP2024-03-31
Plant and equipment
724,045 GBP2025-03-31
699,951 GBP2024-03-31
Motor vehicles
20,802 GBP2025-03-31
19,785 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
960,798 GBP2025-03-31
929,938 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
5,749 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
125,346 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
1,017 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
132,112 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-101,252 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-101,252 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
52,270 GBP2025-03-31
58,019 GBP2024-03-31
Plant and equipment
768,061 GBP2025-03-31
678,207 GBP2024-03-31
Motor vehicles
3,051 GBP2025-03-31
4,068 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
136,627 GBP2025-03-31
49,518 GBP2024-03-31
Other Debtors
Amounts falling due within one year
123,479 GBP2025-03-31
134,456 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
260,106 GBP2025-03-31
183,974 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
51,882 GBP2025-03-31
69,874 GBP2024-03-31
Trade Creditors/Trade Payables
Current
73,874 GBP2025-03-31
58,043 GBP2024-03-31
Other Taxation & Social Security Payable
Current
6,882 GBP2025-03-31
3,923 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
445,117 GBP2025-03-31
325,113 GBP2024-03-31
Creditors
Current
577,755 GBP2025-03-31
456,953 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
52,067 GBP2025-03-31
0 GBP2024-03-31
Other Remaining Borrowings
Non-current
877,000 GBP2025-03-31
877,000 GBP2024-03-31
Creditors
Non-current
929,067 GBP2025-03-31
877,000 GBP2024-03-31
Total Borrowings
Non-current
877,000 GBP2025-03-31
877,000 GBP2024-03-31