82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-1,880,743 GBP2023-01-01 ~ 2023-12-31
-1,969,960 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,903,984 GBP2023-01-01 ~ 2023-12-31
-1,588,591 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
9,935 GBP2023-01-01 ~ 2023-12-31
1,459 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-4,495 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-125,308 GBP2023-01-01 ~ 2023-12-31
980,305 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-232,049 GBP2023-01-01 ~ 2023-12-31
893,980 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
107,225 GBP2023-12-31
138,530 GBP2022-12-31
Fixed Assets - Investments
11,504,896 GBP2023-12-31
10,633,029 GBP2022-12-31
Fixed Assets
11,612,121 GBP2023-12-31
10,771,559 GBP2022-12-31
Debtors
3,455,741 GBP2023-12-31
3,628,065 GBP2022-12-31
Current assets - Investments
187,177 GBP2023-12-31
174,403 GBP2022-12-31
Cash at bank and in hand
33,591 GBP2023-12-31
992,637 GBP2022-12-31
Current Assets
3,676,509 GBP2023-12-31
4,795,105 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-7,330,654 GBP2023-12-31
-7,354,342 GBP2022-12-31
Net Current Assets/Liabilities
-3,654,145 GBP2023-12-31
-2,559,237 GBP2022-12-31
Total Assets Less Current Liabilities
7,957,976 GBP2023-12-31
8,212,322 GBP2022-12-31
Net Assets/Liabilities
7,933,711 GBP2023-12-31
8,165,760 GBP2022-12-31
Equity
Called up share capital
40,100 GBP2023-12-31
40,100 GBP2022-12-31
40,100 GBP2021-12-31
Share premium
143,856 GBP2023-12-31
143,856 GBP2022-12-31
143,856 GBP2021-12-31
Capital redemption reserve
60,000 GBP2023-12-31
60,000 GBP2022-12-31
60,000 GBP2021-12-31
Retained earnings (accumulated losses)
7,689,755 GBP2023-12-31
7,921,804 GBP2022-12-31
7,193,385 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-232,049 GBP2023-01-01 ~ 2023-12-31
893,980 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-165,561 GBP2022-01-01 ~ 2022-12-31
Equity
7,933,711 GBP2023-12-31
8,165,760 GBP2022-12-31
Audit Fees/Expenses
10,500 GBP2023-01-01 ~ 2023-12-31
10,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
462023-01-01 ~ 2023-12-31
452022-01-01 ~ 2022-12-31
Wages/Salaries
417,548 GBP2023-01-01 ~ 2023-12-31
465,459 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
117,145 GBP2023-01-01 ~ 2023-12-31
101,210 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
565,844 GBP2023-01-01 ~ 2023-12-31
638,980 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
401,692 GBP2023-01-01 ~ 2023-12-31
436,178 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-22,297 GBP2023-01-01 ~ 2023-12-31
10,407 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
219,889 GBP2023-12-31
219,889 GBP2022-12-31
Furniture and fittings
110,679 GBP2023-12-31
109,941 GBP2022-12-31
Computers
384,877 GBP2023-12-31
304,938 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
715,445 GBP2023-12-31
634,768 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
172,354 GBP2023-12-31
128,376 GBP2022-12-31
Furniture and fittings
110,679 GBP2023-12-31
92,054 GBP2022-12-31
Computers
325,187 GBP2023-12-31
275,808 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
608,220 GBP2023-12-31
496,238 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
43,978 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
18,625 GBP2023-01-01 ~ 2023-12-31
Computers
49,379 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
111,982 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
47,535 GBP2023-12-31
91,513 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
17,887 GBP2022-12-31
Computers
59,690 GBP2023-12-31
29,130 GBP2022-12-31
Amounts invested in assets
Non-current
11,504,896 GBP2023-12-31
10,633,029 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
621,767 GBP2023-12-31
34,458 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-12-31
15,372 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,058,251 GBP2023-12-31
2,822,722 GBP2022-12-31
Other Debtors
Current
636,755 GBP2023-12-31
654,696 GBP2022-12-31
Prepayments/Accrued Income
Current
138,968 GBP2023-12-31
100,817 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,455,741 GBP2023-12-31
3,628,065 GBP2022-12-31
Trade Creditors/Trade Payables
Current
180,785 GBP2023-12-31
481,146 GBP2022-12-31
Amounts owed to group undertakings
Current
5,994,631 GBP2023-12-31
5,736,131 GBP2022-12-31
Corporation Tax Payable
Current
109,952 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
470,425 GBP2023-12-31
710,515 GBP2022-12-31
Other Creditors
Current
497,911 GBP2023-12-31
240,715 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
76,950 GBP2023-12-31
185,835 GBP2022-12-31
Creditors
Current
7,330,654 GBP2023-12-31
7,354,342 GBP2022-12-31
Equity
Called up share capital
40,100 GBP2023-12-31
40,100 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
224,318 GBP2023-12-31
244,710 GBP2022-12-31
Between two and five year
0 GBP2023-12-31
216,552 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
224,318 GBP2023-12-31
461,262 GBP2022-12-31