82990 - Other Business Support Service Activities N.e.c.
Administrative Expenses
-2,436,917 GBP2024-01-01 ~ 2024-12-31
-1,903,984 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,610,232 GBP2024-01-01 ~ 2024-12-31
9,935 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-9,523 GBP2024-01-01 ~ 2024-12-31
-4,495 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,857,514 GBP2024-01-01 ~ 2024-12-31
-125,308 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,729,042 GBP2024-01-01 ~ 2024-12-31
-232,049 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
30,148 GBP2024-12-31
107,225 GBP2023-12-31
Fixed Assets - Investments
11,504,896 GBP2024-12-31
11,504,896 GBP2023-12-31
Fixed Assets
11,535,044 GBP2024-12-31
11,612,121 GBP2023-12-31
Debtors
4,691,687 GBP2024-12-31
3,455,741 GBP2023-12-31
Current assets - Investments
161,539 GBP2024-12-31
187,177 GBP2023-12-31
Cash at bank and in hand
303,792 GBP2024-12-31
33,591 GBP2023-12-31
Current Assets
5,157,018 GBP2024-12-31
3,676,509 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-7,024,649 GBP2024-12-31
-7,330,654 GBP2023-12-31
Net Current Assets/Liabilities
-1,867,631 GBP2024-12-31
-3,654,145 GBP2023-12-31
Total Assets Less Current Liabilities
9,667,413 GBP2024-12-31
7,957,976 GBP2023-12-31
Net Assets/Liabilities
9,662,753 GBP2024-12-31
7,933,711 GBP2023-12-31
Equity
Called up share capital
40,100 GBP2024-12-31
40,100 GBP2023-12-31
40,100 GBP2022-12-31
Share premium
143,856 GBP2024-12-31
143,856 GBP2023-12-31
143,856 GBP2022-12-31
Capital redemption reserve
60,000 GBP2024-12-31
60,000 GBP2023-12-31
60,000 GBP2022-12-31
Retained earnings (accumulated losses)
9,418,797 GBP2024-12-31
7,689,755 GBP2023-12-31
7,921,804 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,729,042 GBP2024-01-01 ~ 2024-12-31
-232,049 GBP2023-01-01 ~ 2023-12-31
Equity
9,662,753 GBP2024-12-31
7,933,711 GBP2023-12-31
Audit Fees/Expenses
11,025 GBP2024-01-01 ~ 2024-12-31
10,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
512024-01-01 ~ 2024-12-31
462023-01-01 ~ 2023-12-31
Wages/Salaries
1,020,076 GBP2024-01-01 ~ 2024-12-31
417,548 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
186,675 GBP2024-01-01 ~ 2024-12-31
117,145 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,313,274 GBP2024-01-01 ~ 2024-12-31
565,844 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
998,528 GBP2024-01-01 ~ 2024-12-31
401,692 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-19,605 GBP2024-01-01 ~ 2024-12-31
-22,297 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
219,889 GBP2024-12-31
219,889 GBP2023-12-31
Furniture and fittings
110,679 GBP2024-12-31
110,679 GBP2023-12-31
Computers
404,826 GBP2024-12-31
384,877 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
735,394 GBP2024-12-31
715,445 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
219,889 GBP2024-12-31
172,354 GBP2023-12-31
Furniture and fittings
110,679 GBP2024-12-31
110,679 GBP2023-12-31
Computers
374,678 GBP2024-12-31
325,187 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
705,246 GBP2024-12-31
608,220 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
47,535 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
49,491 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
97,026 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2024-12-31
47,535 GBP2023-12-31
Furniture and fittings
0 GBP2024-12-31
0 GBP2023-12-31
Computers
30,148 GBP2024-12-31
59,690 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
729,221 GBP2024-12-31
621,767 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,201,939 GBP2024-12-31
2,058,251 GBP2023-12-31
Other Debtors
Current
597,330 GBP2024-12-31
636,755 GBP2023-12-31
Prepayments/Accrued Income
Current
163,197 GBP2024-12-31
138,968 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
4,691,687 GBP2024-12-31
3,455,741 GBP2023-12-31
Trade Creditors/Trade Payables
Current
134,872 GBP2024-12-31
180,785 GBP2023-12-31
Amounts owed to group undertakings
Current
4,774,745 GBP2024-12-31
5,994,631 GBP2023-12-31
Corporation Tax Payable
Current
286,869 GBP2024-12-31
109,952 GBP2023-12-31
Other Taxation & Social Security Payable
Current
426,935 GBP2024-12-31
470,425 GBP2023-12-31
Other Creditors
Current
1,336,238 GBP2024-12-31
497,911 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
64,990 GBP2024-12-31
76,950 GBP2023-12-31
Creditors
Current
7,024,649 GBP2024-12-31
7,330,654 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40,000 shares2024-12-31
40,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Equity
Called up share capital
40,100 GBP2024-12-31
40,100 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
594,103 GBP2024-12-31