Property, Plant & Equipment
2,450,590 GBP2023-12-31
2,222,245 GBP2022-12-31
Debtors
687,845 GBP2023-12-31
920,697 GBP2022-12-31
Cash at bank and in hand
282,528 GBP2023-12-31
321,078 GBP2022-12-31
Current Assets
4,058,023 GBP2023-12-31
3,698,269 GBP2022-12-31
Net Current Assets/Liabilities
3,222,493 GBP2023-12-31
2,702,625 GBP2022-12-31
Total Assets Less Current Liabilities
5,673,083 GBP2023-12-31
4,924,870 GBP2022-12-31
Creditors
Non-current
-1,846,669 GBP2023-12-31
-1,380,629 GBP2022-12-31
Net Assets/Liabilities
3,713,774 GBP2023-12-31
3,481,000 GBP2022-12-31
Equity
Called up share capital
10,100 GBP2023-12-31
10,100 GBP2022-12-31
Other miscellaneous reserve
82,230 GBP2023-12-31
82,230 GBP2022-12-31
Retained earnings (accumulated losses)
3,621,444 GBP2023-12-31
3,388,670 GBP2022-12-31
Equity
3,713,774 GBP2023-12-31
3,481,000 GBP2022-12-31
Average Number of Employees
302023-01-01 ~ 2023-12-31
302022-01-01 ~ 2022-12-31
Director Remuneration
97,719 GBP2023-01-01 ~ 2023-12-31
97,797 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
70,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
70,000 GBP2022-12-31
Intangible Assets
Net goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,287,380 GBP2023-12-31
2,279,822 GBP2022-12-31
Other
1,984,500 GBP2023-12-31
1,627,942 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,271,880 GBP2023-12-31
3,907,764 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Land and buildings
0 GBP2023-01-01 ~ 2023-12-31
Other
-43,299 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-43,299 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
543,554 GBP2023-12-31
498,816 GBP2022-12-31
Other
1,277,736 GBP2023-12-31
1,186,703 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,821,290 GBP2023-12-31
1,685,519 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
44,738 GBP2023-01-01 ~ 2023-12-31
Other
134,331 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
179,069 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
0 GBP2023-01-01 ~ 2023-12-31
Other
-43,298 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-43,298 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
1,743,826 GBP2023-12-31
1,781,006 GBP2022-12-31
Other
706,764 GBP2023-12-31
441,239 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
558,044 GBP2023-12-31
565,496 GBP2022-12-31
Other Debtors
Amounts falling due within one year
129,801 GBP2023-12-31
355,201 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
687,845 GBP2023-12-31
920,697 GBP2022-12-31
Trade Creditors/Trade Payables
Current
372,466 GBP2023-12-31
484,183 GBP2022-12-31
Amounts owed to group undertakings
Current
54,198 GBP2023-12-31
6,406 GBP2022-12-31
Corporation Tax Payable
Current
28,070 GBP2023-12-31
164 GBP2022-12-31
Other Taxation & Social Security Payable
Current
277,254 GBP2023-12-31
296,078 GBP2022-12-31
Other Creditors
Current
103,542 GBP2023-12-31
208,813 GBP2022-12-31
Amounts owed to group undertakings
Non-current
1,846,669 GBP2023-12-31
1,380,629 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,590 GBP2023-12-31
18,218 GBP2022-12-31
Between two and five year
33,341 GBP2023-12-31
53,359 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
71,577 GBP2022-12-31