Property, Plant & Equipment
1,439,646 GBP2023-12-31
1,266,702 GBP2022-12-31
Fixed Assets - Investments
975,504 GBP2023-12-31
1,015,504 GBP2022-12-31
Fixed Assets
2,415,150 GBP2023-12-31
2,282,206 GBP2022-12-31
Total Inventories
950,517 GBP2023-12-31
1,068,894 GBP2022-12-31
Debtors
Current
708,377 GBP2023-12-31
1,167,451 GBP2022-12-31
Cash at bank and in hand
170,161 GBP2023-12-31
497,052 GBP2022-12-31
Current Assets
1,829,055 GBP2023-12-31
2,733,397 GBP2022-12-31
Net Current Assets/Liabilities
-783,909 GBP2023-12-31
-86,647 GBP2022-12-31
Total Assets Less Current Liabilities
1,631,241 GBP2023-12-31
2,195,559 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-531,221 GBP2023-12-31
-675,401 GBP2022-12-31
Net Assets/Liabilities
1,290,026 GBP2023-12-31
1,531,186 GBP2022-12-31
Equity
Called up share capital
8,000 GBP2023-12-31
8,000 GBP2022-12-31
8,000 GBP2021-12-31
Capital redemption reserve
32,000 GBP2023-12-31
32,000 GBP2022-12-31
32,000 GBP2021-12-31
Retained earnings (accumulated losses)
1,017,683 GBP2023-12-31
1,491,186 GBP2022-12-31
1,430,976 GBP2021-12-31
Equity
1,290,026 GBP2023-12-31
1,531,186 GBP2022-12-31
1,470,976 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-381,703 GBP2023-01-01 ~ 2023-12-31
162,210 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-381,703 GBP2023-01-01 ~ 2023-12-31
162,210 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-91,800 GBP2023-01-01 ~ 2023-12-31
-102,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-91,800 GBP2023-01-01 ~ 2023-12-31
-102,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-381,703 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-149,360 GBP2023-01-01 ~ 2023-12-31
Equity
Revaluation reserve
232,343 GBP2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-178,978 GBP2023-01-01 ~ 2023-12-31
-42,365 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
44,177 GBP2023-12-31
54,065 GBP2022-12-31
Deferred Tax Liabilities
44,177 GBP2023-12-31
54,065 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,385,211 GBP2023-12-31
1,161,127 GBP2022-12-31
Other
448,062 GBP2023-12-31
431,501 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,833,273 GBP2023-12-31
1,592,628 GBP2022-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
224,084 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
224,084 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
122,269 GBP2023-12-31
110,683 GBP2022-12-31
Other
271,358 GBP2023-12-31
215,243 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
393,627 GBP2023-12-31
325,926 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
19,845 GBP2023-01-01 ~ 2023-12-31
Other
56,115 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
75,960 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
1,262,942 GBP2023-12-31
1,050,444 GBP2022-12-31
Other
176,704 GBP2023-12-31
216,258 GBP2022-12-31
Investments in Subsidiaries
975,504 GBP2023-12-31
1,015,504 GBP2022-12-31
Cost valuation
1,192,153 GBP2022-12-31
Finished Goods/Goods for Resale
950,517 GBP2023-12-31
1,068,894 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
633,591 GBP2023-12-31
1,053,363 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
13,002 GBP2023-12-31
12,462 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
708,377 GBP2023-12-31
1,167,451 GBP2022-12-31
Cash and Cash Equivalents
170,161 GBP2023-12-31
497,052 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
380,969 GBP2023-12-31
338,186 GBP2022-12-31
Non-current, Amounts falling due after one year
531,221 GBP2023-12-31
675,401 GBP2022-12-31
Bank Borrowings
Current
155,646 GBP2023-12-31
177,451 GBP2022-12-31
Bank Overdrafts
Current
4,983 GBP2023-12-31
Other Remaining Borrowings
Current
210,000 GBP2023-12-31
150,000 GBP2022-12-31
Total Borrowings
Current
380,969 GBP2023-12-31
338,186 GBP2022-12-31
Bank Borrowings
Non-current
531,221 GBP2023-12-31
665,062 GBP2022-12-31
Total Borrowings
Non-current
531,221 GBP2023-12-31
675,401 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-190,006 GBP2023-12-31
-11,028 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
73,100 GBP2023-12-31
73,100 GBP2022-12-31
Between two and five year
114,767 GBP2023-12-31
187,867 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
187,867 GBP2023-12-31
260,967 GBP2022-12-31