33170 - Repair And Maintenance Of Other Transport Equipment N.e.c.
Cost of Sales
-11,834,654 GBP2022-10-31 ~ 2023-12-31
-11,285,700 GBP2021-11-01 ~ 2022-10-30
Distribution Costs
-5,222,849 GBP2022-10-31 ~ 2023-12-31
-4,766,238 GBP2021-11-01 ~ 2022-10-30
Administrative Expenses
-4,675,239 GBP2022-10-31 ~ 2023-12-31
-3,614,936 GBP2021-11-01 ~ 2022-10-30
Interest Payable/Similar Charges (Finance Costs)
-97,662 GBP2022-10-31 ~ 2023-12-31
-78,890 GBP2021-11-01 ~ 2022-10-30
Profit/Loss on Ordinary Activities Before Tax
-280,336 GBP2022-10-31 ~ 2023-12-31
474,521 GBP2021-11-01 ~ 2022-10-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2022-10-31 ~ 2023-12-31
15,285 GBP2021-11-01 ~ 2022-10-30
Profit/Loss
-280,336 GBP2022-10-31 ~ 2023-12-31
489,806 GBP2021-11-01 ~ 2022-10-30
Comprehensive Income/Expense
-280,336 GBP2022-10-31 ~ 2023-12-31
489,806 GBP2021-11-01 ~ 2022-10-30
Intangible Assets
Other
17,000 GBP2023-12-31
0 GBP2022-10-30
Property, Plant & Equipment
5,984,623 GBP2023-12-31
3,121,897 GBP2022-10-30
Fixed Assets
6,001,623 GBP2023-12-31
3,121,897 GBP2022-10-30
Debtors
2,724,628 GBP2023-12-31
3,268,540 GBP2022-10-30
Current Assets
5,890,087 GBP2023-12-31
7,379,183 GBP2022-10-30
Creditors
Current, Amounts falling due within one year
-5,370,616 GBP2022-10-30
Net Current Assets/Liabilities
-1,539,168 GBP2023-12-31
2,008,567 GBP2022-10-30
Total Assets Less Current Liabilities
4,462,455 GBP2023-12-31
5,130,464 GBP2022-10-30
Creditors
Non-current, Amounts falling due after one year
-753,797 GBP2022-10-30
Net Assets/Liabilities
4,017,463 GBP2023-12-31
4,297,799 GBP2022-10-30
Equity
Called up share capital
50,002 GBP2023-12-31
50,002 GBP2022-10-30
50,002 GBP2021-10-31
Retained earnings (accumulated losses)
3,967,461 GBP2023-12-31
4,247,797 GBP2022-10-30
3,757,991 GBP2021-10-31
Equity
4,017,463 GBP2023-12-31
4,297,799 GBP2022-10-30
Profit/Loss
Retained earnings (accumulated losses)
-280,336 GBP2022-10-31 ~ 2023-12-31
489,806 GBP2021-11-01 ~ 2022-10-30
Audit Fees/Expenses
22,809 GBP2022-10-31 ~ 2023-12-31
15,187 GBP2021-11-01 ~ 2022-10-30
Average Number of Employees
1052022-10-31 ~ 2023-12-31
1072021-11-01 ~ 2022-10-30
Wages/Salaries
5,077,975 GBP2022-10-31 ~ 2023-12-31
5,116,424 GBP2021-11-01 ~ 2022-10-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
111,653 GBP2022-10-31 ~ 2023-12-31
93,472 GBP2021-11-01 ~ 2022-10-30
Staff Costs/Employee Benefits Expense
5,678,431 GBP2022-10-31 ~ 2023-12-31
5,679,793 GBP2021-11-01 ~ 2022-10-30
Director Remuneration
295,685 GBP2022-10-31 ~ 2023-12-31
473,595 GBP2021-11-01 ~ 2022-10-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2022-10-31 ~ 2023-12-31
-15,285 GBP2021-11-01 ~ 2022-10-30
Intangible Assets - Gross Cost
Goodwill
73,250 GBP2023-12-31
73,250 GBP2022-10-30
Computer software
17,000 GBP2023-12-31
0 GBP2022-10-30
Intangible Assets - Gross Cost
90,250 GBP2023-12-31
73,250 GBP2022-10-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
73,250 GBP2022-10-30
Intangible Assets - Accumulated Amortisation & Impairment
73,250 GBP2022-10-30
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-10-30
Intangible Assets
17,000 GBP2023-12-31
0 GBP2022-10-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
85,907 GBP2023-12-31
65,907 GBP2022-10-30
Plant and equipment
7,588,093 GBP2023-12-31
6,366,951 GBP2022-10-30
Furniture and fittings
127,771 GBP2023-12-31
72,406 GBP2022-10-30
Computers
308,323 GBP2023-12-31
308,323 GBP2022-10-30
Motor vehicles
2,566,006 GBP2023-12-31
73,252 GBP2022-10-30
Property, Plant & Equipment - Gross Cost
10,676,100 GBP2023-12-31
6,886,839 GBP2022-10-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-353,517 GBP2022-10-31 ~ 2023-12-31
Furniture and fittings
0 GBP2022-10-31 ~ 2023-12-31
Computers
0 GBP2022-10-31 ~ 2023-12-31
Motor vehicles
0 GBP2022-10-31 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-353,517 GBP2022-10-31 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
50,399 GBP2023-12-31
23,261 GBP2022-10-30
Plant and equipment
2,833,394 GBP2023-12-31
3,423,525 GBP2022-10-30
Furniture and fittings
103,874 GBP2023-12-31
72,406 GBP2022-10-30
Computers
232,635 GBP2023-12-31
196,664 GBP2022-10-30
Motor vehicles
1,471,175 GBP2023-12-31
49,086 GBP2022-10-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,691,477 GBP2023-12-31
3,764,942 GBP2022-10-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
581,983 GBP2022-10-31 ~ 2023-12-31
Furniture and fittings
16,546 GBP2022-10-31 ~ 2023-12-31
Computers
35,971 GBP2022-10-31 ~ 2023-12-31
Motor vehicles
392,481 GBP2022-10-31 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,054,119 GBP2022-10-31 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-127,584 GBP2022-10-31 ~ 2023-12-31
Furniture and fittings
0 GBP2022-10-31 ~ 2023-12-31
Computers
0 GBP2022-10-31 ~ 2023-12-31
Motor vehicles
0 GBP2022-10-31 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-127,584 GBP2022-10-31 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
35,508 GBP2023-12-31
Plant and equipment
4,754,699 GBP2023-12-31
2,943,426 GBP2022-10-30
Furniture and fittings
23,897 GBP2023-12-31
0 GBP2022-10-30
Computers
75,688 GBP2023-12-31
111,659 GBP2022-10-30
Motor vehicles
1,094,831 GBP2023-12-31
24,166 GBP2022-10-30
Trade Debtors/Trade Receivables
Current
1,086,352 GBP2023-12-31
2,521,347 GBP2022-10-30
Amounts Owed by Group Undertakings
Current
1,477,904 GBP2023-12-31
693,402 GBP2022-10-30
Other Debtors
Current
5,343 GBP2023-12-31
0 GBP2022-10-30
Prepayments/Accrued Income
Current
155,029 GBP2023-12-31
53,791 GBP2022-10-30
Debtors
Amounts falling due within one year, Current
2,724,628 GBP2023-12-31
Current, Amounts falling due within one year
3,268,540 GBP2022-10-30
Bank Borrowings/Overdrafts
Current
1,953,406 GBP2023-12-31
342,672 GBP2022-10-30
Finance Lease Liabilities - Total Present Value
Current
784,834 GBP2023-12-31
724,679 GBP2022-10-30
Trade Creditors/Trade Payables
Current
2,023,941 GBP2023-12-31
2,646,396 GBP2022-10-30
Amounts owed to group undertakings
Current
1,493,323 GBP2023-12-31
0 GBP2022-10-30
Other Taxation & Social Security Payable
Current
237,345 GBP2023-12-31
310,938 GBP2022-10-30
Other Creditors
Current
237,400 GBP2023-12-31
474,858 GBP2022-10-30
Accrued Liabilities/Deferred Income
Current
699,006 GBP2023-12-31
871,073 GBP2022-10-30
Creditors
Current
7,429,255 GBP2023-12-31
5,370,616 GBP2022-10-30
Finance Lease Liabilities - Total Present Value
Non-current
366,124 GBP2023-12-31
753,797 GBP2022-10-30
Bank Overdrafts
1,953,406 GBP2023-12-31
342,672 GBP2022-10-30
Total Borrowings
Current
1,953,406 GBP2023-12-31
342,672 GBP2022-10-30
Minimum gross finance lease payments owing
Amounts falling due within one year
784,834 GBP2023-12-31
724,679 GBP2022-10-30
Minimum gross finance lease payments owing
1,150,958 GBP2023-12-31
1,478,476 GBP2022-10-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
285,103 GBP2023-12-31
174,184 GBP2022-10-30
Between two and five year
632,993 GBP2023-12-31
552,070 GBP2022-10-30
More than five year
0 GBP2023-12-31
32,125 GBP2022-10-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
918,096 GBP2023-12-31
758,379 GBP2022-10-30